Idé Group AS
Score · fiscal year 2025
75of 100
How to read this: the company is ahead of 93 % of companies in the Morning class Large in the same sector in 2025. What does this mean?
Rank in the Morning class Large: 39 of 541 · What are Morning company classes?
Place in the whole sector: 1,747 of 22,952 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 80 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology
Against the sector
Idé Group AS is 25 points above the median for companies in the Morning class Large in the same sector in 2025.
Median score 50 among 541 companies.
Against companies in the Morning class Large in the same sector in 2025: operating margin 3.8% (median 2.5%) and equity ratio 50.2% (median 30.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 756 MNOK | 1,119 MNOK |
| Operating margin | 3.8% | 2.5% |
| Profit margin | 11.6% | 2.5% |
| Return on assets | 12.6% | 10.2% |
| Equity ratio | 50.2% | 30.9% |
| Debt-to-equity | 0.99 | 2.23 |
| Current ratio | 1.83 | 1.30 |
| Revenue growth | 10,279.1% | 6.9% |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 75, Idé Group AS does better than 93% of companies in the Morning class Large in the same sector (541 companies) in 2025.
Score 2023–2025
- Idé Group AS
- Median: companies in the Morning class Large in the same sector
Idé Group AS has a score of 75 for 2025, rank 1,747 of 22,952 in the sector.
Strongest: Growth: percentile 100 against peers, revenue growth 10,279.1% against a median of 6.9%. Liquidity: percentile 80 against peers, current ratio 1.83 against a median of 1.30.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Idé Group AS had an operating margin of 3.8% and an equity ratio of 50.2% in 2025, and ranks 1,747 of 22,952 in Handel.
From 2024 to 2025: revenue grew by 10,279% and the operating margin fell from 62.8% to 3.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 249 MNOK and 789 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 789 MNOK |
| EV/EBIT | 8.0 | 249 MNOK |
| P/B | 1.0 | 370 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 64 | weight 30% |
|---|---|---|
| Solidity | 80 | weight 25% |
| Liquidity | 80 | weight 15% |
| Growth | 100 | weight 15% |
| Consistency | 60 | weight 15% |
Durability: 75 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Idé Group AS?
The operating margin was 3.8% in 2025, against a median of 2.5% among companies in the Morning class Large in the same sector. Return on assets was 12.6%.
How solid is Idé Group AS?
The equity ratio was 50.2% in 2025 (median 30.9%). Debt-to-equity was 0.99 (median 2.23).
What is the liquidity of Idé Group AS like?
The current ratio was 1.83 in 2025 (median 1.30).
How does Idé Group AS compare in Handel?
Idé Group AS ranks 1,747 of 22,952 in Handel for 2025. Among companies in the Morning class Large it is number 39 of 541. Revenue changed by 10,279.1% from the year before.
Group accounts · 2025
57 of 100
Rank 86 of 240 groups in the Morning class Large in Handel. Groups are ranked only against other groups in the same sector and class, never against single companies.
- Operating revenue, group
- 748 MNOK
- Operating profit, group
- 31 MNOK
- Profit before tax, group
- 33 MNOK
- Total assets, group
- 559 MNOK
- Equity, group
- 236 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | 4.2% | 3.8% |
| Return on assets | 6.8% | 12.6% |
| Equity ratio | 42.3% | 50.2% |
| Current ratio | 1.96 | 1.83 |
| Revenue growth | 5.0% | 10,279.1% |
Group index in earlier years: 2023: 73 (39 of 206), 2024: 63 (59 of 227).
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 925791229
- Legal form
- AS
- Sector
- Handel (46.900)
- Morning company class
- Large
- Employees
- 0–4 (not registered)
- Founded
- 2 October 2020 6 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Dyrløkkeveien 19, 1448 DRØBAK (FROGN)
- Municipality
- Frogn rank 5–14 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
- LEI
- 6367005OJJYWYXZLB540 renews 6 July 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Inge Leirvik
- Chair of the board
- Jon Lasse Lauritzen
- Board member
- Kirsten Anderssen Lauritzen
- Board member
- Lise Lauritzen
- Board member
- Nina Lauritzen
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 67 | 83 | 75 | |
| Rank | 5,170 | 481 | 1,747 | |
| Operating margin | 67.3% | 62.8% | 3.8% | |
| Return on assets | 13.2% | 61.0% | 12.6% | |
| Equity ratio | 35.7% | 80.5% | 50.2% | |
| Current ratio | 4.36 | 5.51 | 1.83 | |
| Revenue growth | – | −2.6% | 10,279.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 7.5 MNOK | 7.3 MNOK | 755.5 MNOK |
| Operating profit | 5.0 MNOK | 4.6 MNOK | 29.0 MNOK |
| Profit before tax | 7.9 MNOK | 56.4 MNOK | 87.3 MNOK |
| Net profit | 6.4 MNOK | 55.3 MNOK | 78.9 MNOK |
| Financial expenses | 2.2 MNOK | 6.1 MNOK | 6.0 MNOK |
| Total assets | 76.4 MNOK | 102.6 MNOK | 737.8 MNOK |
| Current assets | 32.5 MNOK | 31.2 MNOK | 517.3 MNOK |
| Equity | 27.3 MNOK | 82.5 MNOK | 370.2 MNOK |
| Retained earnings | 19.0 MNOK | 74.2 MNOK | 353.6 MNOK |
| Total liabilities | 49.1 MNOK | 20.0 MNOK | 365.7 MNOK |
| Current liabilities | 7.4 MNOK | 5.7 MNOK | 282.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7079713.
Further
Similar companies
- New Wave Norway AS index 75, rank 1,623 · compare
- EQOLOGY.NO AS index 75, rank 1,644 · compare
- Abbott Norge AS index 75, rank 1,662 · compare
- Cubus AS index 75, rank 1,667 · compare
- Dressmann A/S index 74, rank 1,904 · compare