GAMST SHILOVA AS
Score · fiscal year 2025
63of 100
How to read this: the company is ahead of 77 % of small companies in the same sector in 2025. What does this mean?
Rank: 9,043 of 38,670 · Handel
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 48 and solidity 63 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
GAMST SHILOVA AS is 13 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 0.9% (median 2.5%) and equity ratio 60.3% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 73 MNOK | 3 MNOK |
| Operating margin | 0.9% | 2.5% |
| Profit margin | 0.2% | 2.2% |
| Return on assets | 5.5% | 4.0% |
| Equity ratio | 60.3% | 38.3% |
| Debt-to-equity | 0.66 | 0.99 |
| Current ratio | 4.59 | 1.70 |
| Revenue growth | 22.6% | 3.5% |
| Revenue per employee | 4.53 MNOK | 1.62 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 63, GAMST SHILOVA AS does better than 77% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- GAMST SHILOVA AS
- Median: small companies in the same sector
GAMST SHILOVA AS has a score of 63 for 2025, rank 9,043 of 38,670 in the sector.
Strongest: Liquidity: percentile 80 against peers, current ratio 4.59 against a median of 1.70. Growth: percentile 77 against peers, revenue growth 22.6% against a median of 3.5%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GAMST SHILOVA AS had an operating margin of 0.9% and an equity ratio of 60.3% in 2025, and ranks 9,043 of 38,670 in Handel.
From 2024 to 2025: the operating margin fell from 10.8% to 0.9% and the equity ratio rose from 40.9% to 60.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 13 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 7 MNOK |
| P/B | 1.0 | 13 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 12.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 48 | weight 30% |
|---|---|---|
| Solidity | 63 | weight 25% |
| Liquidity | 80 | weight 15% |
| Growth | 77 | weight 15% |
| Consistency | 64 | weight 15% |
Durability: 65 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GAMST SHILOVA AS?
The operating margin was 0.9% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 5.5%.
How solid is GAMST SHILOVA AS?
The equity ratio was 60.3% in 2025 (median 38.3%). Debt-to-equity was 0.66 (median 0.99).
What is the liquidity of GAMST SHILOVA AS like?
The current ratio was 4.59 in 2025 (median 1.70).
How does GAMST SHILOVA AS compare in Handel?
GAMST SHILOVA AS ranks 9,043 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 8,487 of 36,579. Revenue changed by 22.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 925795089
- Legal form
- AS
- Sector
- Handel (46.322)
- Size tier
- small
- Employees
- 16 registered 10 September 2026
- Founded
- 29 September 2020 6 years in operation
- Share capital
- 0.05 MNOK
- Business address
- Svartnes, 9955 SVARTNES (VARDØ)
- Municipality
- Vardø rank 4–9 of 9 in KOSTRA group 3
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Mariia Shilova
- Chair of the board
- Jarno Gamst Guttorm
- Board member
- Mariia Shilova
- Auditor
- NORDNORSK REVISJON AS
- Accountant
- SPAREBANK 1 REGNSKAPSHUSET NORD-NORGE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 81 | 51 | 63 | |
| Rank | 2,142 | 18,277 | 9,043 | |
| Operating margin | 9.5% | 10.8% | 0.9% | |
| Return on assets | 44.9% | 25.0% | 5.5% | |
| Equity ratio | 58.2% | 40.9% | 60.3% | |
| Current ratio | 1.67 | 1.26 | 4.59 | |
| Revenue growth | – | −48.2% | 22.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 114.2 MNOK | 59.1 MNOK | 72.5 MNOK |
| Operating profit | 10.8 MNOK | 6.4 MNOK | 0.7 MNOK |
| Profit before tax | 10.8 MNOK | 6.9 MNOK | 0.1 MNOK |
| Net profit | 8.4 MNOK | 5.4 MNOK | 0.2 MNOK |
| Financial expenses | 1.4 MNOK | 0.8 MNOK | 1.0 MNOK |
| Total assets | 27.1 MNOK | 31.0 MNOK | 21.3 MNOK |
| Current assets | 18.9 MNOK | 19.8 MNOK | 11.4 MNOK |
| Equity | 15.8 MNOK | 12.7 MNOK | 12.8 MNOK |
| Retained earnings | 11.7 MNOK | 8.6 MNOK | 8.8 MNOK |
| Total liabilities | 11.3 MNOK | 18.3 MNOK | 8.4 MNOK |
| Current liabilities | 11.3 MNOK | 15.8 MNOK | 2.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7088423.
Further
Similar companies
- J. SØRGAARD HOLDING AS index 63, rank 9,041 · compare
- AS DIESEL-ELEKTRO index 63, rank 9,042 · compare
- H SØNES URMAKER OPTIKER AS index 63, rank 9,044 · compare
- SWN INVEST AS index 63, rank 9,046 · compare
- HMS MASKIN AS index 63, rank 9,047 · compare