VILT VINTAGE AS

Org. no. 925905216 · BERGEN · Founded 2020

Score · fiscal year 2025

19of 100

How to read this: the company is ahead of 12 % of small companies in the same sector in 2025. What does this mean?

Rank: 34,677 of 38,670 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 27 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

VILT VINTAGE AS is 31 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin −2.4% (median 2.5%) and equity ratio −4.0% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1 MNOK3 MNOK
Operating margin −2.4% 2.5% 29 %
Profit margin −2.6% 2.2% shown, not part of the index
Return on assets −6.2% 4.0% 26 %
Equity ratio −4.0% 38.3% 18 %
Debt-to-equity – 0.99 not compared
Current ratio 0.96 1.70 23 %
Revenue growth −40.7% 3.5% 10 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 19, VILT VINTAGE AS does better than 12% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • VILT VINTAGE AS
  • Median: small companies in the same sector
Summary analysis

VILT VINTAGE AS has a score of 19 for 2025, rank 34,677 of 38,670 in the sector.

Strongest: Consistency: percentile 41 against peers.

Weakest: Solidity: percentile 0 against peers, equity ratio −4.0% against a median of 38.3%. Growth: percentile 10 against peers, revenue growth −40.7% against a median of 3.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

VILT VINTAGE AS had an operating margin of −2.4% and an equity ratio of −4.0% in 2025, and ranks 34,677 of 38,670 in Handel.

From 2024 to 2025: revenue fell by 41% and the equity ratio fell from 2.2% to −4.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.0 MNOK 8.0 not meaningful
P/B Equity: 0.0 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −4.0% (median 38.3%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.96 (median 1.70).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −2.6% (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability27 weight 30%
Solidity0 weight 25%
Liquidity23 weight 15%
Growth10 weight 15%
Consistency41 weight 15%

Durability: 27 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is VILT VINTAGE AS?

The operating margin was −2.4% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −6.2%. The company made a loss before tax.

How solid is VILT VINTAGE AS?

The equity ratio was −4.0% in 2025 (median 38.3%). Equity is negative, so liabilities exceed assets.

What is the liquidity of VILT VINTAGE AS like?

The current ratio was 0.96 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does VILT VINTAGE AS compare in Handel?

VILT VINTAGE AS ranks 34,677 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 32,205 of 36,579. Revenue changed by −40.7% from the year before.

From the Central Coordinating Register

Org. no.
925905216
Legal form
AS
Sector
Handel (47.710)
Size tier
small
Employees
0–4 (not registered)
Founded
8 October 2020 6 years in operation
Share capital
0.03 MNOK
Business address
Johan Berentsens vei 41, 5160 LAKSEVÅG (BERGEN)
Municipality
Bergen rank 8 of 11 in KOSTRA group 12
Audit
Audit opted out from 3 November 2020
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Camilla Dreyer Sindre
Chair of the board
Lisbeth Bruvold
Board member
Camilla Dreyer Sindre

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index323119
Rank26,63929,53934,677
Operating margin0.0%−2.8%−2.4%
Return on assets0.4%−10.2%−6.2%
Equity ratio13.5%2.2%−4.0%
Current ratio1.161.020.96
Revenue growth–27.1%−40.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.1 MNOK1.4 MNOK0.8 MNOK
Operating profit0.0 MNOK0.0 MNOK0.0 MNOK
Profit before tax0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.0 MNOK0.0 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.4 MNOK0.4 MNOK0.3 MNOK
Current assets0.4 MNOK0.4 MNOK0.3 MNOK
Equity0.1 MNOK0.0 MNOK0.0 MNOK
Retained earnings0.0 MNOK0.0 MNOK0.0 MNOK
Total liabilities0.3 MNOK0.4 MNOK0.3 MNOK
Current liabilities0.3 MNOK0.4 MNOK0.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6880840.

Similar companies