FUTBERGET BRYGGE AS
Score · fiscal year 2025
68of 100
How to read this: the company is ahead of 84 % of small companies in the same sector in 2025. What does this mean?
Rank: 5,178 of 32,580 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 79 and solidity 32 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
FUTBERGET BRYGGE AS is 18 points above the median for small companies in the same sector in 2025.
Median score 50 among 31,470 companies.
Against small companies in the same sector in 2025: operating margin 45.1% (median 3.7%) and equity ratio 24.4% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 4 MNOK | 3 MNOK |
| Operating margin | 45.1% | 3.7% |
| Profit margin | 23.6% | 3.4% |
| Return on assets | 11.9% | 5.7% |
| Equity ratio | 24.4% | 36.5% |
| Debt-to-equity | 3.10 | 1.20 |
| Current ratio | 135.75 | 1.45 |
| Revenue growth | 183.7% | 3.0% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 68, FUTBERGET BRYGGE AS does better than 84% of small companies in the same sector (31,718 companies) in 2025.
Score 2023–2025
- FUTBERGET BRYGGE AS
- Median: small companies in the same sector
FUTBERGET BRYGGE AS has a score of 68 for 2025, rank 5,178 of 32,580 in the sector.
Strongest: Liquidity: percentile 98 against peers, current ratio 135.75 against a median of 1.45. Growth: percentile 94 against peers, revenue growth 183.7% against a median of 3.0%.
Weakest: Solidity: percentile 32 against peers, equity ratio 24.4% against a median of 36.5%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
FUTBERGET BRYGGE AS had an operating margin of 45.1% and an equity ratio of 24.4% in 2025, and ranks 5,178 of 32,580 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 184% and the operating margin fell from 78.0% to 45.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 8 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 8 MNOK |
| EV/EBIT | 8.0 | 4 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 7.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 79 | weight 30% |
|---|---|---|
| Solidity | 32 | weight 25% |
| Liquidity | 98 | weight 15% |
| Growth | 94 | weight 15% |
| Consistency | 52 | weight 15% |
Durability: 60 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FUTBERGET BRYGGE AS?
The operating margin was 45.1% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 11.9%.
How solid is FUTBERGET BRYGGE AS?
The equity ratio was 24.4% in 2025 (median 36.5%). Debt-to-equity was 3.10 (median 1.20).
What is the liquidity of FUTBERGET BRYGGE AS like?
The current ratio was 135.75 in 2025 (median 1.45).
How does FUTBERGET BRYGGE AS compare in Bygg og anlegg?
FUTBERGET BRYGGE AS ranks 5,178 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 5,034 of 31,718. Revenue changed by 183.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 926059734
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 6 November 2020 5 years in operation
- Share capital
- 2.80 MNOK
- Business address
- c/o Kristina Vaseng, Skaravegen 4, 6430 BUD (HUSTADVIKA)
- Municipality
- Hustadvika rank 12–22 of 38 in KOSTRA group 7
- Audit
- Audit opted out from 30 November 2020
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Kristina Vaseng
- Board member
- Sigurd Andreas Sandbakken Sollie
- Board member
- Daniel Iversen
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 54 | 59 | 68 | |
| Rank | 12,705 | 10,290 | 5,178 | |
| Operating margin | 71.4% | 78.0% | 45.1% | |
| Return on assets | 5.0% | 6.0% | 11.9% | |
| Equity ratio | 16.4% | 16.1% | 24.4% | |
| Current ratio | 10.57 | 6.77 | 135.75 | |
| Revenue growth | – | 12.0% | 183.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.4 MNOK | 1.6 MNOK | 4.4 MNOK |
| Operating profit | 1.0 MNOK | 1.2 MNOK | 2.0 MNOK |
| Profit before tax | 0.0 MNOK | 0.1 MNOK | 1.0 MNOK |
| Net profit | 0.0 MNOK | 0.0 MNOK | 0.8 MNOK |
| Financial expenses | 1.0 MNOK | 1.2 MNOK | 1.0 MNOK |
| Total assets | 19.9 MNOK | 20.3 MNOK | 16.8 MNOK |
| Current assets | 0.3 MNOK | 0.5 MNOK | 1.2 MNOK |
| Equity | 3.2 MNOK | 3.3 MNOK | 4.1 MNOK |
| Retained earnings | 0.4 MNOK | 0.5 MNOK | 1.3 MNOK |
| Total liabilities | 16.6 MNOK | 17.1 MNOK | 12.7 MNOK |
| Current liabilities | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6439667.
Further
Similar companies
- MIDT-NORSK KJØLESERVICE AS index 68, rank 5,176 · compare
- SAAM NORGE AS index 68, rank 5,177 · compare
- VR ELEKTRO AS index 68, rank 5,179 · compare
- VASSBYGDA MASKIN AS index 68, rank 5,180 · compare
- NORHEIM ELTEKNIKK AS index 68, rank 5,181 · compare