Pvs AS

Org. no. 926072420 · Vestby · Founded 2020 · 6 employees

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2025

16of 100

How to read this: the company is ahead of 5 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 7,085 of 7,474 · What are Morning company classes?
Place in the whole sector: 9,575 of 10,060 · Teknisk tjenesteyting og forskning

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 7 and resilience 32 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Pvs AS is 35 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 51 among 7,470 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −17.9% (median 7.8%) and equity ratio 22.6% (median 43.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 8 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue7 MNOK2 MNOK
Operating margin −17.9% 7.8% 9 %
Profit margin −17.8% 7.8% shown, not part of the index
Return on assets −64.7% 14.1% 4 %
Equity ratio 22.6% 43.1% 31 %
Debt-to-equity 3.42 1.04 22 %
Current ratio 1.19 1.71 30 %
Revenue growth −48.8% 6.9% 4 %
Revenue per employee1.12 MNOK0.85 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 16, Pvs AS does better than 5% of companies in the Morning class Micro in the same sector (7,474 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Pvs AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
49 days 44 days 55 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
38 days 0 days 84 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
2.4% −7.1% 73 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
6.3% 57.8% 8 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−4,415.4 14.9 1 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
0.0% 0.6% 13 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
– 2.3% not compared

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): 0.2 MNOK.

Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Summary analysis

Pvs AS has a score of 16 for 2025, rank 9,575 of 10,060 in the sector.

Strongest: Consistency: percentile 44 against peers.

Weakest: Profitability: percentile 7 against peers, operating margin −17.9% against a median of 7.8%. Growth: percentile 9 against peers, revenue growth −48.8% against a median of 6.9%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Pvs AS fell by 18.0 percentage points. Comparable companies rose by a median 2.6 points. So the company did 20.6 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Pvs AS moved the same way as comparable companies 1 times. About 12% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Pvs AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
20240.1%5.2% −1.3 percentage points −0.3 percentage points −1.1 percentage points
2025−17.9%7.8% −18.0 percentage points +2.6 percentage points −20.6 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Pvs AS. The figures stand side by side; we claim no cause.

Turnover index: architectural and engineering activities (indeks (2021 = 100))

Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Pvs AS fell 18.0 percentage points.

Turnover index: architectural and engineering activities per year and the operating margin of Pvs AS
Measure202120222023202420252026
Turnover index: architectural and engineering activities, annual average99.0108.8127.9146.4158.3155.2 (so far)
Change from the year before+9.8%+9.9%+17.5%+14.5%+8.1%−1.9%
The company's operating margin––1.4%0.1%−17.9%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: advertising and market research (indeks (2021 = 100))

Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Pvs AS fell 18.0 percentage points.

Turnover index: advertising and market research per year and the operating margin of Pvs AS
Measure202120222023202420252026
Turnover index: advertising and market research, annual average99.4113.5108.3106.9110.7126.1 (so far)
Change from the year before+35.1%+14.2%−4.6%−1.3%+3.6%+13.9%
The company's operating margin––1.4%0.1%−17.9%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: other professional and technical activities (indeks (2021 = 100))

Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Pvs AS fell 18.0 percentage points.

Turnover index: other professional and technical activities per year and the operating margin of Pvs AS
Measure202120222023202420252026
Turnover index: other professional and technical activities, annual average98.3121.6139.4131.0139.1158.0 (so far)
Change from the year before+29.9%+23.7%+14.6%−6.0%+6.2%+13.6%
The company's operating margin––1.4%0.1%−17.9%–

Source: SSB (13863, CC BY 4.0). Source

Service prices: architects and engineering (indeks (2021 = 100))

Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Pvs AS fell 18.0 percentage points.

Service prices: architects and engineering per year and the operating margin of Pvs AS
Measure202120222023202420252026
Service prices: architects and engineering, annual average100.0103.6107.5111.2114.7119.4 (so far)
Change from the year before+1.2%+3.5%+3.8%+3.4%+3.2%+4.2%
The company's operating margin––1.4%0.1%−17.9%–

Source: SSB (14335, CC BY 4.0). Source

Oil price (export price of crude oil) (kr per fat)

Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Pvs AS fell 18.0 percentage points.

Oil price (export price of crude oil) per year and the operating margin of Pvs AS
Measure202120222023202420252026
Oil price (export price of crude oil), annual average609979877859708881 (so far)
Change from the year before+61.1%+60.8%−10.5%−2.0%−17.6%+24.5%
The company's operating margin––1.4%0.1%−17.9%–

Source: SSB (08799, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Pvs AS fell 18.0 percentage points.

Policy rate per year and the operating margin of Pvs AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––1.4%0.1%−17.9%–

Source: Norges Bank (IR, NLOD 2.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Pvs AS fell 18.0 percentage points.

EUR/NOK per year and the operating margin of Pvs AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––1.4%0.1%−17.9%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: architects and engineering (indeks)

Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Pvs AS fell 18.0 percentage points.

Wage index: architects and engineering per year and the operating margin of Pvs AS
Measure202120222023202420252026
Wage index: architects and engineering, annual average90.590.996.0100.9105.6109.2 (so far)
Change from the year before+7.4%+0.5%+5.6%+5.2%+4.7%+3.4%
The company's operating margin––1.4%0.1%−17.9%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Pvs AS had an operating margin of −17.9% and an equity ratio of 22.6% in 2025, and ranks 9,575 of 10,060 in Teknisk tjenesteyting og forskning.

From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 0.1% to −17.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 1 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −0.4 MNOK 14.9 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): −0.3 MNOK 14.3 – not meaningful
P/B Equity: 0.4 MNOK 2.3 1 MNOK 1 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (71.1): Engineering/Construction.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −17.8% (median 7.8%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −17.9% (median 7.8%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability7 weight 40%
Solidity26 weight 20%
Liquidity30 weight 5%
Growth9 weight 25%
Consistency44 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 28 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Pvs AS?

The operating margin was −17.9% in 2025, against a median of 7.8% among companies in the Morning class Micro in the same sector. Return on assets was −64.7%. The company made a loss before tax.

How solid is Pvs AS?

The equity ratio was 22.6% in 2025 (median 43.1%). Debt-to-equity was 3.42 (median 1.04).

What is the liquidity of Pvs AS like?

The current ratio was 1.19 in 2025 (median 1.71).

How does Pvs AS compare in Teknisk tjenesteyting og forskning?

Pvs AS ranks 9,575 of 10,060 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Micro it is number 7,085 of 7,474. Revenue changed by −48.8% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

West Maritime AS: 70 / 83Ch4 Engineering AS: 70 / 33Pvs AS: 7 / 32Høyspent Vest AS: 63 / 62Stavanger Instrumentering AS: 48 / 63Innregulering AS: 66 / 13Tråd AS: 59 / 54Bright Rådgivende Ingeniører VVS AS: 43 / 74Telemark Plan og Infrastruktur AS: 58 / 4800252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
West Maritime AS Lion 7 MNOK 15.7% 63
Ch4 Engineering AS Cheetah 7 MNOK 18.6% 52
Pvs AS (this company) Beaver 7 MNOK −17.9% 16
Høyspent Vest AS Lion 7 MNOK 14.5% 64
Stavanger Instrumentering AS Elephant 7 MNOK 6.3% 49
Innregulering AS Cheetah 7 MNOK 4.4% 45
Tråd AS Lion 7 MNOK 10.3% 57
Bright Rådgivende Ingeniører VVS AS Elephant 7 MNOK 5.6% 49
Telemark Plan og Infrastruktur AS Cheetah 7 MNOK 13.6% 50

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in Andel Holding AS. Persons are not shown by name.

Andel Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Teknisk tjenesteyting og forskning (1 company), Eiendom (1 company) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
6 in all. Vestby 6 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
Negative equity
1 company: Andel Holding AS
Loss
2 companies: Pvs AS, Andel Holding AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Andel Holding AS operating · Eiendom · negative equity
    • Pvs AS you are here 100% owned · operating · index 16 · number 9575 of 10060 in Teknisk tjenesteyting og forskning

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
926072420
Legal form
AS
Sector
Teknisk tjenesteyting og forskning (71.129)
Purpose
Selge tjenester og varer innen produksjon av glassfiberprodukter, henholdsvis fritidsbåter og annet som naturlig sammenfaller med dette, samt deltakelse i andre selskaper, investeringer og nærliggende virksomhet.
Morning company class
Micro
Employees
6 registered 10 March 2026
Founded
8 October 2020 6 years in operation
Share capital
0.03 MNOK
Business address
Kolåsveien 34, 1553 SON (VESTBY)
Municipality
Vestby rank 4 of 38 in KOSTRA group 7
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Vestby. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
0%
Group chain
Owned by: Andel Holding AS (100%)
Ultimate owner: private person

The owner: the majority owner Andel Holding AS (holds 100%) had negative equity in 2025. made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 8 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index323816
Rank6,8856,9309,575
Operating margin1.4%0.1%−17.9%
Return on assets3.9%0.6%−64.7%
Equity ratio19.5%21.7%22.6%
Current ratio1.201.221.19
Revenue growth–22.3%−48.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue10.8 MNOK13.2 MNOK6.7 MNOK
Operating profit0.2 MNOK0.0 MNOK−1.2 MNOK
Profit before tax0.2 MNOK0.0 MNOK−1.2 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.1 MNOK0.0 MNOK−1.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets4.1 MNOK3.8 MNOK1.9 MNOK
Current assets4.0 MNOK3.6 MNOK1.7 MNOK
Equity0.8 MNOK0.8 MNOK0.4 MNOK
Retained earnings0.8 MNOK0.8 MNOK0.4 MNOK
Total liabilities3.3 MNOK3.0 MNOK1.4 MNOK
Current liabilities3.3 MNOK3.0 MNOK1.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 8 November 2026, accounts id 7087721.