CBO NW1 AS
Score · fiscal year 2025
61of 100
How to read this: the company is ahead of 76 % of small companies in the same sector in 2025. What does this mean?
Rank: 385 of 1,589 · Sjøfart
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 84 and solidity 58 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
CBO NW1 AS is 11 points above the median for small companies in the same sector in 2025.
Median score 50 among 1,146 companies.
Against small companies in the same sector in 2025: operating margin 71.1% (median 8.5%) and equity ratio 66.4% (median 50.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 36 MNOK | 5 MNOK |
| Operating margin | 71.1% | 8.5% |
| Profit margin | 67.4% | 9.2% |
| Return on assets | 14.9% | 3.1% |
| Equity ratio | 66.4% | 50.7% |
| Debt-to-equity | 0.51 | 0.68 |
| Current ratio | 0.01 | 1.74 |
| Revenue growth | – | 0.4% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 61, CBO NW1 AS does better than 76% of small companies in the same sector (1,152 companies) in 2025.
Score 2023–2025
- CBO NW1 AS
- Median: small companies in the same sector
CBO NW1 AS has a score of 61 for 2025, rank 385 of 1,589 in the sector.
Strongest: Profitability: percentile 84 against peers, operating margin 71.1% against a median of 8.5%. Consistency: percentile 77 against peers.
Weakest: Liquidity: percentile 3 against peers, current ratio 0.01 against a median of 1.74.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 109.9 times current assets. Based on: current ratio 0.01 (median 1.74).
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
CBO NW1 AS had an operating margin of 71.1% and an equity ratio of 66.4% in 2025, and ranks 385 of 1,589 in Sjøfart.
From 2024 to 2025: the operating margin fell from 76.4% to 71.1% and the equity ratio fell from 72.9% to 66.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 11 MUSD and 23 MUSD.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 23 MUSD |
| EV/EBIT | 8.0 | 18 MUSD |
| P/B | 1.0 | 11 MUSD |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 109.9 times current assets.
Based on: Current ratio 0.01 (median 1.74).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- watch Reports in a currency other than NOK
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 84 | weight 30% |
|---|---|---|
| Solidity | 58 | weight 25% |
| Liquidity | 3 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 77 | weight 15% |
Durability: 64 (average over 3 years)
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is CBO NW1 AS?
The operating margin was 71.1% in 2025, against a median of 8.5% among small companies in the same sector. Return on assets was 14.9%.
How solid is CBO NW1 AS?
The equity ratio was 66.4% in 2025 (median 50.7%). Debt-to-equity was 0.51 (median 0.68).
What is the liquidity of CBO NW1 AS like?
The current ratio was 0.01 in 2025 (median 1.74). Current assets did not cover current liabilities.
How does CBO NW1 AS compare in Sjøfart?
CBO NW1 AS ranks 385 of 1,589 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 277 of 1,152.
From the Central Coordinating Register
- Org. no.
- 926194453
- Legal form
- AS
- Sector
- Sjøfart (50.201)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 11 September 2020 6 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Jaktoddveien 35, 4621 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Svein-Harald Mosvold Knutsen
- Chair of the board
- Marcos Roberto Tinti
- Board member
- Svein-Harald Mosvold Knutsen
- Auditor
- REVISJON SØR AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 64 | 67 | 61 | |
| Rank | 302 | 230 | 385 | |
| Operating margin | 68.8% | 76.4% | 71.1% | |
| Return on assets | 13.3% | 15.3% | 14.9% | |
| Equity ratio | 56.3% | 72.9% | 66.4% | |
| Current ratio | 1.53 | 2.16 | 0.01 | |
| Revenue growth | – | 0.0% | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (USD). Revenue in NOK is converted from USD at the mean rate for the accounting period 1 January 2025–31 December 2025: 10.3912 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in USD. Exchange rates at Norges Bank
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.4 MNOK | 3.4 MNOK | 3.4 MUSD |
| Operating profit | 2.4 MNOK | 2.6 MNOK | 2.4 MUSD |
| Profit before tax | 2.0 MNOK | 2.5 MNOK | 2.3 MUSD |
| Net profit | 2.0 MNOK | 2.5 MNOK | 2.3 MUSD |
| Financial expenses | 0.4 MNOK | 0.1 MNOK | 0.1 MUSD |
| Total assets | 17.8 MNOK | 17.2 MNOK | 16.3 MUSD |
| Current assets | 0.1 MNOK | 0.1 MNOK | 0.0 MUSD |
| Equity | 10.0 MNOK | 12.5 MNOK | 10.9 MUSD |
| Retained earnings | 4.2 MNOK | 6.7 MNOK | 5.0 MUSD |
| Total liabilities | 7.8 MNOK | 4.7 MNOK | 5.5 MUSD |
| Current liabilities | 0.1 MNOK | 0.0 MNOK | 4.2 MUSD |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6913736.
Further
Similar companies
- SEARIDE AS index 61, rank 384 · compare
- BJØRN VOLD AS index 61, rank 387 · compare
- RUNDE SHIP HOLDING AS index 61, rank 388 · compare
- NORTHERN RESEARCH SHIPPING AS index 61, rank 389 · compare
- SIRIUS SHIPPING AS index 61, rank 390 · compare