OSNES VARME OG KJØL AS
Score · fiscal year 2025
69of 100
How to read this: the company is ahead of 85 % of small companies in the same sector in 2025. What does this mean?
Rank: 4,971 of 32,582 · Bygg og anlegg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 70 and solidity 72 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
OSNES VARME OG KJØL AS is 19 points above the median for small companies in the same sector in 2025.
Median score 50 among 31,472 companies.
Against small companies in the same sector in 2025: operating margin 6.0% (median 3.7%) and equity ratio 65.5% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | 6.0% | 3.7% |
| Profit margin | 6.0% | 3.4% |
| Return on assets | 24.9% | 5.7% |
| Equity ratio | 65.5% | 36.5% |
| Debt-to-equity | 0.53 | 1.20 |
| Current ratio | 2.90 | 1.45 |
| Revenue growth | 3.6% | 3.0% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 69, OSNES VARME OG KJØL AS does better than 85% of small companies in the same sector (31,720 companies) in 2025.
Score 2023–2025
- OSNES VARME OG KJØL AS
- Median: small companies in the same sector
OSNES VARME OG KJØL AS has a score of 69 for 2025, rank 4,971 of 32,582 in the sector.
Strongest: Liquidity: percentile 78 against peers, current ratio 2.90 against a median of 1.45. Solidity: percentile 72 against peers, equity ratio 65.5% against a median of 36.5%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
OSNES VARME OG KJØL AS had an operating margin of 6.0% and an equity ratio of 65.5% in 2025, and ranks 4,971 of 32,582 in Bygg og anlegg.
From 2024 to 2025: the operating margin rose from 1.5% to 6.0% and the equity ratio rose from 55.2% to 65.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 1 MNOK |
| EV/EBIT | 8.0 | 1 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 70 | weight 30% |
|---|---|---|
| Solidity | 72 | weight 25% |
| Liquidity | 78 | weight 15% |
| Growth | 51 | weight 15% |
| Consistency | 70 | weight 15% |
Durability: 55 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is OSNES VARME OG KJØL AS?
The operating margin was 6.0% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 24.9%.
How solid is OSNES VARME OG KJØL AS?
The equity ratio was 65.5% in 2025 (median 36.5%). Debt-to-equity was 0.53 (median 1.20).
What is the liquidity of OSNES VARME OG KJØL AS like?
The current ratio was 2.90 in 2025 (median 1.45).
How does OSNES VARME OG KJØL AS compare in Bygg og anlegg?
OSNES VARME OG KJØL AS ranks 4,971 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 4,836 of 31,720. Revenue changed by 3.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 926391593
- Legal form
- AS
- Sector
- Bygg og anlegg (43.221)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 1 January 2021 5 years in operation
- Share capital
- 0.03 MNOK
- Business address
- c/o Børre Johan Osnes, Fløvegen 27, 6065 ULSTEINVIK
- Municipality
- Ulstein rank 6 of 40 in KOSTRA group 1
- Audit
- Audit opted out from 14 January 2021
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Børre Johan Osnes
- Chair of the board
- Børre Johan Osnes
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 39 | 58 | 69 | |
| Rank | 19,549 | 10,499 | 4,971 | |
| Operating margin | −4.3% | 1.5% | 6.0% | |
| Return on assets | −15.4% | 7.5% | 24.9% | |
| Equity ratio | 35.6% | 55.2% | 65.5% | |
| Current ratio | 1.61 | 2.23 | 2.90 | |
| Revenue growth | – | 4.7% | 3.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.1 MNOK | 1.2 MNOK | 1.2 MNOK |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Profit before tax | −0.1 MNOK | 0.0 MNOK | 0.1 MNOK |
| Net profit | −0.1 MNOK | 0.0 MNOK | 0.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.3 MNOK | 0.2 MNOK | 0.3 MNOK |
| Current assets | 0.3 MNOK | 0.2 MNOK | 0.3 MNOK |
| Equity | 0.1 MNOK | 0.1 MNOK | 0.2 MNOK |
| Retained earnings | 0.1 MNOK | 0.1 MNOK | 0.2 MNOK |
| Total liabilities | 0.2 MNOK | 0.1 MNOK | 0.1 MNOK |
| Current liabilities | 0.2 MNOK | 0.1 MNOK | 0.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6366947.
Further
Similar companies
- PM ELEKTRO AS index 69, rank 4,966 · compare
- THOR JANSEN MALERFIRMA AS index 69, rank 4,967 · compare
- HOVET HOLDING AS index 69, rank 4,968 · compare
- NORUM KULDE AS index 69, rank 4,969 · compare
- M BLYSTAD INVEST AS index 69, rank 4,970 · compare