NUTRISHELL AS

Org. no. 926407163 · HITRA · Founded 2021 · 8 employees

Score · fiscal year 2025

25of 100

How to read this: the company is ahead of 16 % of small companies in the same sector in 2025. What does this mean?

Rank: 3,584 of 4,158 · Sjømat

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 15 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

NUTRISHELL AS is 25 points below the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin −22.9% (median 9.9%) and equity ratio −8.4% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue31 MNOK2 MNOK
Operating margin −22.9% 9.9% 21 %
Profit margin −28.0% 6.6% shown, not part of the index
Return on assets −30.1% 3.1% 9 %
Equity ratio −8.4% 36.4% 15 %
Debt-to-equity – 1.03 not compared
Current ratio 0.60 1.66 24 %
Revenue growth 599.3% 13.5% 97 %
Revenue per employee3.91 MNOK1.95 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 25, NUTRISHELL AS does better than 16% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NUTRISHELL AS
  • Median: small companies in the same sector
Summary analysis

NUTRISHELL AS has a score of 25 for 2025, rank 3,584 of 4,158 in the sector.

Strongest: Growth: percentile 97 against peers, revenue growth 599.3% against a median of 13.5%.

Weakest: Solidity: percentile 0 against peers, equity ratio −8.4% against a median of 36.4%. Consistency: percentile 13 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NUTRISHELL AS had an operating margin of −22.9% and an equity ratio of −8.4% in 2025, and ranks 3,584 of 4,158 in Sjømat.

From 2024 to 2025: the operating margin rose from −527.4% to −22.9% and revenue grew by 599%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −8.8 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −7.2 MNOK 8.0 not meaningful
P/B Equity: −1.9 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −8.4% (median 36.4%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.7 times current assets.

    Based on: Current ratio 0.60 (median 1.66).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −28.0% (median 6.6%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −22.9% (median 9.9%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 599.3% (median 13.5%); Current ratio 0.60 (median 1.66).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 7.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability15 weight 30%
Solidity0 weight 25%
Liquidity24 weight 15%
Growth97 weight 15%
Consistency13 weight 15%

Durability: 24 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NUTRISHELL AS?

The operating margin was −22.9% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was −30.1%. The company made a loss before tax.

How solid is NUTRISHELL AS?

The equity ratio was −8.4% in 2025 (median 36.4%). Equity is negative, so liabilities exceed assets.

What is the liquidity of NUTRISHELL AS like?

The current ratio was 0.60 in 2025 (median 1.66). Current assets did not cover current liabilities.

How does NUTRISHELL AS compare in Sjømat?

NUTRISHELL AS ranks 3,584 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 3,069 of 3,639. Revenue changed by 599.3% from the year before.

From the Central Coordinating Register

Org. no.
926407163
Legal form
AS
Sector
Sjømat (10.203)
Size tier
small
Employees
8 registered 10 September 2026
Founded
5 January 2021 5 years in operation
Share capital
6.00 MNOK
Business address
Knarrlagsundveien 325, 7241 ANSNES (HITRA)
Municipality
Hitra rank 2–9 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Tina Olaussen
Chair of the board
Roger Røstad
Board member
Tina Olaussen
Auditor
ERNST & YOUNG AS
Accountant
TALERA AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index262125
Rank3,0843,5493,584
Operating margin−101.5%−527.4%−22.9%
Return on assets−15.4%−68.9%−30.1%
Equity ratio27.0%20.0%−8.4%
Current ratio1.031.160.60
Revenue growth–−40.4%599.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue7.5 MNOK4.5 MNOK31.3 MNOK
Operating profit−7.6 MNOK−23.6 MNOK−7.2 MNOK
Profit before tax−8.9 MNOK−25.7 MNOK−8.8 MNOK
Net profit−9.2 MNOK−25.0 MNOK−8.8 MNOK
Financial expenses1.3 MNOK2.2 MNOK1.8 MNOK
Total assets49.2 MNOK34.1 MNOK23.1 MNOK
Current assets23.9 MNOK18.8 MNOK9.0 MNOK
Equity13.3 MNOK6.8 MNOK−1.9 MNOK
Retained earnings––−5.9 MNOK
Total liabilities35.9 MNOK27.3 MNOK25.0 MNOK
Current liabilities23.2 MNOK16.3 MNOK14.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7240766.

Similar companies