Solid Eiendomsdrift AS

Org. no. 926419471 · Oslo · Founded 2021 · 20 employees

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2023

23of 100

How to read this: the company is ahead of 16 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?

Rank in the Morning class Micro: 3,007 of 3,582 · What are Morning company classes?
Place in the whole sector: 4,684 of 5,515 · Forretningsmessig tjenesteyting

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 37 and resilience 7 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology

Against the sector

Solid Eiendomsdrift AS is 27 points below the median for companies in the Morning class Micro in the same sector in 2023.

Median score 50 among 3,579 companies.

Against companies in the Morning class Micro in the same sector in 2023: operating margin 1.5% (median 4.8%) and equity ratio −13.3% (median 31.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 5 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue fell by 28 % from 2023 to 2025, to 2.8 MNOK. The operating margin fell from 1.5% in 2023 to −23.9% in 2025. The equity ratio fell from −13.3% in 2023 to −87.2% in 2025.

Score · 2025 6 −17 points since 2023 (weaker)
Operating revenue · 2025 2.8 MNOK −28% since 2023 (weaker)
Net profit · 2025 −0.8 MNOK from 0.0 MNOK in 2023 (weaker)
Operating margin · 2025 −23.9% −25.4 pp since 2023 (weaker)
Equity ratio · 2025 −87.2% −74.0 pp since 2023 (weaker)
Current ratio · 2025 0.54 about the same since 2023

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Indications · 2023

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −13.3% (median 31.0%).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) 0.6 (median 4.4); Financial costs as a share of debt 4.3% (median 1.0%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.7 times current assets.

    Based on: Current ratio 0.59 (median 1.35).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.1% (median 3.9%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −29.8% (median −8.1%); Current ratio 0.59 (median 1.35).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.3% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability37 weight 40%
Solidity0 weight 20%
Liquidity13 weight 5%
Growth– no data, left out
Consistency18 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Index version 3. Data completeness 75%: the share of the weights that had data.

Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue4 MNOK3 MNOK
Operating margin 1.5% 4.8% 38 %
Profit margin −1.1% 3.9% shown, not part of the index
Return on assets 2.8% 8.5% 36 %
Equity ratio −13.3% 31.0% 12 %
Debt-to-equity – 1.50 not compared
Current ratio 0.59 1.35 13 %
Revenue growth – 16.0% not compared
Revenue per employee0.20 MNOK0.40 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 23, Solid Eiendomsdrift AS does better than 16% of companies in the Morning class Micro in the same sector (3,582 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Solid Eiendomsdrift AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2023

Working capital and debt

Working capital and debt · 2023
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
33 days 43 days 39 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 35 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−29.8% −8.1% 14 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
60.6% 51.6% 59 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
0.6 4.4 34 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
4.3% 1.0% 79 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
35.3% 1.3% 72 %

Net working capital (current assets less bank deposits less current liabilities): −1.2 MNOK.

Of the financial costs of 0.1 MNOK, 0.1 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Analysis · 2023

What the numbers say

Solid Eiendomsdrift AS had an operating margin of 1.5% and an equity ratio of −13.3% in 2023, and ranks 4,684 of 5,515 in Forretningsmessig tjenesteyting.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit: 0.0 MNOK 17.3 – not meaningful
EV/EBIT Operating profit: 0.1 MNOK
less net debt 0.3 MNOK (rough figure)
14.1 1 MNOK 0 MNOK
P/B Equity: −0.3 MNOK 2.7 – not meaningful
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple1 MNOK
Enterprise value after the size adjustment1 MNOK
Less net debt (rough figure)0 MNOK
Equity value0 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 57% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services, Office Equipment & Services.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2023

Questions and answers

How profitable is Solid Eiendomsdrift AS?

The operating margin was 1.5% in 2023, against a median of 4.8% among companies in the Morning class Micro in the same sector. Return on assets was 2.8%. The company made a loss before tax.

How solid is Solid Eiendomsdrift AS?

The equity ratio was −13.3% in 2023 (median 31.0%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Solid Eiendomsdrift AS like?

The current ratio was 0.59 in 2023 (median 1.35). Current assets did not cover current liabilities.

How does Solid Eiendomsdrift AS compare in Forretningsmessig tjenesteyting?

Solid Eiendomsdrift AS ranks 4,684 of 5,515 in Forretningsmessig tjenesteyting for 2023. Among companies in the Morning class Micro it is number 3,007 of 3,582.

Group structure · 2025

3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in MG Holdning AS. Persons are not shown by name.

MG Holdning AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Forretningsmessig tjenesteyting (2 companies), Handel (1 company) 3 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
20 in all. Oslo 20 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
Negative equity
3 companies: Solid Eiendomsdrift AS, MG Holdning AS, Solid Auto AS
Loss
3 companies: Solid Eiendomsdrift AS, MG Holdning AS, Solid Auto AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • MG Holdning AS operating · Forretningsmessig tjenesteyting · negative equity
    • Solid Eiendomsdrift AS you are here 100% owned · operating · index 6 · number 6260 of 6322 in Forretningsmessig tjenesteyting · negative equity
    • Solid Auto AS 100% owned · operating · Handel · negative equity

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
926419471
Legal form
AS
Sector
Forretningsmessig tjenesteyting (81.210)
Purpose
Rengjøring av bygninger, Oppussing og vedlikehold av eiendommer innvendig og utvendig samt det som står i naturlig forbindelse med dette. Utleie av egen eller leid fast eiendom ellers.
Morning company class
Micro
Employees
20 registered 10 October 2026
Founded
1 January 2021 5 years in operation
Share capital
0.03 MNOK
Business address
Hovfaret 13, 0275 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Audit
Audit opted out from 20 January 2021
Latest accounts filed
2025
VAT registered
Yes
Former names
Megagruppen AS until 2022, Nfh 210139 AS until 2021
The company's business municipality, Oslo. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: MG Holdning AS (100%)
Ultimate owner: private person

The owner: the majority owner MG Holdning AS (holds 100%) had negative equity in 2024. made a loss in 2024. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 5 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index23426
Rank4,6843,8886,260
Operating margin1.5%7.1%−23.9%
Return on assets2.8%12.3%−60.0%
Equity ratio−13.3%−4.7%−87.2%
Current ratio0.590.420.54
Revenue growth–6.0%−32.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue3.9 MNOK4.2 MNOK2.8 MNOK
Operating profit0.1 MNOK0.3 MNOK−0.7 MNOK
Profit before tax0.0 MNOK0.2 MNOK−0.8 MNOK
Tax expense0.0 MNOK0.0 MNOK–
Net profit0.0 MNOK0.2 MNOK−0.8 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets2.1 MNOK2.4 MNOK1.1 MNOK
Current assets0.9 MNOK0.6 MNOK0.7 MNOK
Equity−0.3 MNOK−0.1 MNOK−1.0 MNOK
Retained earnings−0.3 MNOK−0.1 MNOK−1.0 MNOK
Total liabilities2.3 MNOK2.5 MNOK2.1 MNOK
Current liabilities1.5 MNOK1.5 MNOK1.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 5422057.