Epleriet AS
Score · fiscal year 2025
64of 100
How to read this: the company is ahead of 77 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 365 of 1,596 · What are Morning company classes?
Place in the whole sector: 712 of 3,228 · Forretningsmessig tjenesteyting
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 57 and solidity 83 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Epleriet AS is 15 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 49 among 1,593 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 2.2% (median 3.7%) and equity ratio 65.2% (median 27.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 4 MNOK |
| Operating margin | 2.2% | 3.7% |
| Profit margin | 40.4% | 3.0% |
| Return on assets | 19.5% | 8.5% |
| Equity ratio | 65.2% | 27.1% |
| Debt-to-equity | 0.53 | 1.73 |
| Current ratio | 6.48 | 1.26 |
| Revenue growth | −30.0% | 8.4% |
| Revenue per employee | 0.29 MNOK | 0.39 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 64, Epleriet AS does better than 77% of companies in the Morning class Micro in the same sector (1,596 companies) in 2025.
Score 2023–2025
- Epleriet AS
- Median: companies in the Morning class Micro in the same sector
Epleriet AS has a score of 64 for 2025, rank 712 of 3,228 in the sector.
Strongest: Liquidity: percentile 96 against peers, current ratio 6.48 against a median of 1.26. Solidity: percentile 83 against peers, equity ratio 65.2% against a median of 27.1%.
Weakest: Growth: percentile 7 against peers, revenue growth −30.0% against a median of 8.4%.
Worth a closer look
- What lies behind weak growth, and will it last?
- The change in operating margin in 2025 was 5.5 percentage points weaker than for comparable companies: the company −5.4, the industry +0.1 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Epleriet AS fell by 5.4 percentage points. Comparable companies rose by a median 0.1 points. So the company did 5.5 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Epleriet AS moved the same way as comparable companies 0 times. About 2% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 7.6% | 3.6% | −6.6 percentage points | +0.2 percentage points | −6.7 percentage points |
| 2025 | 2.2% | 3.7% | −5.4 percentage points | +0.1 percentage points | −5.5 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Epleriet AS. The figures stand side by side; we claim no cause.
Service prices: business support services (indeks (2021 = 100))
Service prices: business support services rose 3.8% in 2025; the operating margin of Epleriet AS fell 5.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: business support services, annual average | 100.0 | 104.9 | 111.1 | 116.9 | 121.3 | 122.3 (so far) |
| Change from the year before | – | +4.9% | +5.9% | +5.2% | +3.8% | +0.8% |
| The company's operating margin | – | – | 14.2% | 7.6% | 2.2% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: administrative and support services (indeks (2021 = 100))
Turnover index: administrative and support services rose 5.8% in 2025; the operating margin of Epleriet AS fell 5.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: administrative and support services, annual average | 99.5 | 117.4 | 126.0 | 130.8 | 138.4 | 141.3 (so far) |
| Change from the year before | +5.3% | +17.9% | +7.4% | +3.8% | +5.8% | +2.1% |
| The company's operating margin | – | – | 14.2% | 7.6% | 2.2% | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Epleriet AS fell 5.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 14.2% | 7.6% | 2.2% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Epleriet AS fell 5.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 14.2% | 7.6% | 2.2% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: business support services (indeks)
Wage index: business support services rose 5.7% in 2025; the operating margin of Epleriet AS fell 5.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: business support services, annual average | 81.5 | 85.5 | 89.7 | 94.8 | 100.3 | 106.3 (so far) |
| Change from the year before | +3.5% | +4.9% | +4.9% | +5.7% | +5.7% | +6.0% |
| The company's operating margin | – | – | 14.2% | 7.6% | 2.2% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Epleriet AS had an operating margin of 2.2% and an equity ratio of 65.2% in 2025, and ranks 712 of 3,228 in Forretningsmessig tjenesteyting.
From 2024 to 2025: revenue fell by 30% and the operating margin fell from 7.6% to 2.2%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.3 | 6 MNOK |
| EV/EBIT | 14.1 | 2 MNOK |
| P/B | 2.7 | 6 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 0.3%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 57 | weight 30% |
|---|---|---|
| Solidity | 83 | weight 25% |
| Liquidity | 96 | weight 15% |
| Growth | 7 | weight 15% |
| Consistency | 74 | weight 15% |
Durability: 70 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Epleriet AS?
The operating margin was 2.2% in 2025, against a median of 3.7% among companies in the Morning class Micro in the same sector. Return on assets was 19.5%.
How solid is Epleriet AS?
The equity ratio was 65.2% in 2025 (median 27.1%). Debt-to-equity was 0.53 (median 1.73).
What is the liquidity of Epleriet AS like?
The current ratio was 6.48 in 2025 (median 1.26).
How does Epleriet AS compare in Forretningsmessig tjenesteyting?
Epleriet AS ranks 712 of 3,228 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Micro it is number 365 of 1,596. Revenue changed by −30.0% from the year before.
Agricultural subsidies
| Year | Subsidies | Area (decares) |
|---|---|---|
| 2023 | NOK 93,277 | 5 |
| 2022 | NOK 80,208 | 5 |
Production and relief subsidies from the Norwegian Agriculture Agency (NLOD 2.0), by application year.
From the Central Coordinating Register
- Org. no.
- 926429191
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (79.121)
- Morning company class
- Micro
- Employees
- 10 registered 10 September 2026
- Founded
- 8 January 2021 5 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Helgøyvegen 231, 4167 HELGØY I RYFYLKE (HJELMELAND)
- Municipality
- Hjelmeland rank 2–16 of 28 in KOSTRA group 6
- Audit
- Audit opted out from 21 January 2021
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
The portfolio: 3 of the companies it owns shares in have accounts with us, 0 of them as majority owner. The average index is 49. 0 have negative equity and 1 made a loss in the latest year.
Holds shares in: Helgøy Båt AS (33%), Helgøy Holding AS (22%), Helgøy Skyssbåt AS (10%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 70 | 75 | 64 | |
| Rank | 609 | 279 | 712 | |
| Operating margin | 14.2% | 7.6% | 2.2% | |
| Return on assets | 12.3% | 15.5% | 19.5% | |
| Equity ratio | 49.5% | 56.0% | 65.2% | |
| Current ratio | 2.77 | 4.52 | 6.48 | |
| Revenue growth | – | 42.1% | −30.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.9 MNOK | 4.1 MNOK | 2.9 MNOK |
| Operating profit | 0.4 MNOK | 0.3 MNOK | 0.1 MNOK |
| Profit before tax | 0.5 MNOK | 0.7 MNOK | 1.2 MNOK |
| Tax expense | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.4 MNOK | 0.7 MNOK | 1.2 MNOK |
| Financial expenses | 0.2 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 5.0 MNOK | 5.6 MNOK | 6.6 MNOK |
| Current assets | 1.1 MNOK | 2.5 MNOK | 3.6 MNOK |
| Equity | 2.5 MNOK | 3.2 MNOK | 4.3 MNOK |
| Retained earnings | 1.6 MNOK | 2.2 MNOK | 3.4 MNOK |
| Total liabilities | 2.5 MNOK | 2.5 MNOK | 2.3 MNOK |
| Current liabilities | 0.4 MNOK | 0.5 MNOK | 0.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6638747.
Further
Similar companies
- Ritas Vaskeservice AS index 65, rank 709 · compare
- BILLERUD MASKIN & Transport AS index 65, rank 711 · compare
- Active Tromso AS index 64, rank 714 · compare
- Kulturhav AS index 64, rank 715 · compare
- Norway Active AS index 64, rank 716 · compare