Øra Developers AS

Org. no. 926447629 · Bærum · Founded 2021 · 18 employees

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2024

35of 100

How to read this: the company is ahead of 25 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 2,925 of 3,890 · What are Morning company classes?
Place in the whole sector: 4,569 of 5,959 · Forretningsmessig tjenesteyting

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 13 and resilience 13 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Øra Developers AS is 15 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 3,885 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin −5.0% (median 4.5%) and equity ratio −54.5% (median 29.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 5 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 11,128 % from 2023 to 2025, to 3.9 MNOK. The operating margin rose from −147.3% in 2023 to −6.9% in 2025. The equity ratio fell from −111.7% in 2023 to −128.1% in 2025.

Score · 2025 21 −14 points since 2024 (weaker)
Operating revenue · 2025 3.9 MNOK +11,128% since 2023 (better)
Net profit · 2025 −0.3 MNOK from −0.1 MNOK in 2023 (weaker)
Operating margin · 2025 −6.9% +140.4 pp since 2023 (better)
Equity ratio · 2025 −128.1% −16.4 pp since 2023 (weaker)
Current ratio · 2025 0.44 about the same since 2023

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Indications · 2024

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −54.5% (median 29.9%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.5 times current assets.

    Based on: Current ratio 0.65 (median 1.34).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −5.0% (median 3.6%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −5.0% (median 4.5%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 7,003.7% (median 8.6%); Current ratio 0.65 (median 1.34).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −19.5% (median −8.5%); Current ratio 0.65 (median 1.34).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability13 weight 40%
Solidity0 weight 20%
Liquidity17 weight 5%
Growth99 weight 25%
Consistency38 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin −5.0% 4.5% 19 %
Profit margin −5.0% 3.6% shown, not part of the index
Return on assets −37.0% 8.6% 7 %
Equity ratio −54.5% 29.9% 7 %
Debt-to-equity – 1.49 not compared
Current ratio 0.65 1.34 17 %
Revenue growth 7,003.7% 8.6% 100 %
Revenue per employee0.14 MNOK0.42 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 35, Øra Developers AS does better than 25% of companies in the Morning class Micro in the same sector (3,890 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Øra Developers AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2024

Working capital and debt

Working capital and debt · 2024
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
4 days 41 days 9 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 76 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−19.5% −8.5% 23 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
91.1% 52.3% 87 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−10,303.0 4.0 0 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
0.0% 1.2% 6 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
0.0% 1.7% 22 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −0.5 MNOK.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Analysis · 2024

What the numbers say

Øra Developers AS had an operating margin of −5.0% and an equity ratio of −54.5% in 2024, and ranks 4,569 of 5,959 in Forretningsmessig tjenesteyting.

From 2023 to 2024: revenue grew by 7,004% and the operating margin rose from −147.3% to −5.0%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2024): −0.1 MNOK 17.3 – not meaningful
EV/EBIT Operating profit (mean 2023–2024): −0.1 MNOK 14.1 – not meaningful
P/B Equity: −0.2 MNOK 2.7 – not meaningful

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services, Office Equipment & Services.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2024

Questions and answers

How profitable is Øra Developers AS?

The operating margin was −5.0% in 2024, against a median of 4.5% among companies in the Morning class Micro in the same sector. Return on assets was −37.0%. The company made a loss before tax.

How solid is Øra Developers AS?

The equity ratio was −54.5% in 2024 (median 29.9%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Øra Developers AS like?

The current ratio was 0.65 in 2024 (median 1.34). Current assets did not cover current liabilities.

How does Øra Developers AS compare in Forretningsmessig tjenesteyting?

Øra Developers AS ranks 4,569 of 5,959 in Forretningsmessig tjenesteyting for 2024. Among companies in the Morning class Micro it is number 2,925 of 3,890. Revenue changed by 7,003.7% from the year before.

From the Central Coordinating Register

Org. no.
926447629
Legal form
AS
Sector
Forretningsmessig tjenesteyting (81.100)
Purpose
Entreprenør- og industrivirksomhet og alt som står i forbindelse med dette.
Morning company class
Micro
Employees
18 registered 10 October 2026
Founded
5 January 2021 5 years in operation
Share capital
0.03 MNOK
Business address
Furulia 60, 1356 BEKKESTUA (BÆRUM)
Municipality
Bærum rank 1 of 11 in KOSTRA group 12
Audit
Audit opted out from 19 November 2022
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Bærum. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
100%
Group chain
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 5 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–3521
Rank–4,5695,797
Operating margin−147.3%−5.0%−6.9%
Return on assets−98.8%−37.0%−76.7%
Equity ratio−111.7%−54.5%−128.1%
Current ratio0.470.650.44
Revenue growth–7,003.7%58.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK2.5 MNOK3.9 MNOK
Operating profit−0.1 MNOK−0.1 MNOK−0.3 MNOK
Profit before tax−0.1 MNOK−0.1 MNOK−0.3 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit−0.1 MNOK−0.1 MNOK−0.3 MNOK
Financial expenses–0.0 MNOK–
Total assets0.1 MNOK0.3 MNOK0.4 MNOK
Current assets0.1 MNOK0.3 MNOK0.4 MNOK
Equity−0.1 MNOK−0.2 MNOK−0.5 MNOK
Retained earnings−0.1 MNOK−0.2 MNOK−0.5 MNOK
Total liabilities0.1 MNOK0.5 MNOK0.8 MNOK
Current liabilities0.1 MNOK0.5 MNOK0.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 5943469.