Vanica AS

Org. no. 926543288 · Ullensaker · Founded 2021 · 11 employees

Score · fiscal year 2024

64of 100

How to read this: the company is ahead of 76 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 1,753 of 7,161 · What are Morning company classes?
Place in the whole sector: 5,375 of 22,237 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 69 and solidity 53 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Vanica AS is 13 points above the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 7,161 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin 4.7% (median 3.0%) and equity ratio 39.9% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue25 MNOK20 MNOK
Operating margin 4.7% 3.0% 61 %
Profit margin 4.7% 2.7% shown, not part of the index
Return on assets 20.7% 8.9% 77 %
Equity ratio 39.9% 36.3% 55 %
Debt-to-equity 1.50 1.53 51 %
Current ratio 1.48 1.71 40 %
Revenue growth 34.1% 3.8% 89 %
Revenue per employee2.27 MNOK2.05 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 64, Vanica AS does better than 76% of companies in the Morning class Small in the same sector (7,161 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Vanica AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

Vanica AS had an operating margin of 4.7% and an equity ratio of 39.9% in 2024, and ranks 5,375 of 22,237 in Handel.

From 2023 to 2024: revenue grew by 34% and the equity ratio rose from 28.0% to 39.9%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 2 MNOK and 12 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.9 MNOK 10.0 9 MNOK
EV/EBIT Operating profit: 1.2 MNOK
minus net debt −2.8 MNOK
8.0 12 MNOK
P/B Equity: 2.3 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability69 weight 30%
Solidity53 weight 25%
Liquidity40 weight 15%
Growth89 weight 15%
Consistency73 weight 15%

Durability: 58 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Vanica AS?

The operating margin was 4.7% in 2024, against a median of 3.0% among companies in the Morning class Small in the same sector. Return on assets was 20.7%.

How solid is Vanica AS?

The equity ratio was 39.9% in 2024 (median 36.3%). Debt-to-equity was 1.50 (median 1.53).

What is the liquidity of Vanica AS like?

The current ratio was 1.48 in 2024 (median 1.71).

How does Vanica AS compare in Handel?

Vanica AS ranks 5,375 of 22,237 in Handel for 2024. Among companies in the Morning class Small it is number 1,753 of 7,161. Revenue changed by 34.1% from the year before.

From the Central Coordinating Register

Org. no.
926543288
Legal form
AS
Sector
Handel (46.460)
Morning company class
Small
Employees
11 registered 10 October 2026
Founded
27 January 2021 5 years in operation
Share capital
0.03 MNOK
Business address
Ragnar Strøms veg 10, 2067 JESSHEIM (ULLENSAKER)
Municipality
Ullensaker rank 4–12 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Tin Thanh Tran
Board member
Hoa Huyen Nguyen
Auditor
Cedra Norge AS
Accountant
Storo Regnskap AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index526461
Rank9,7435,3756,755
Operating margin8.5%4.7%5.0%
Return on assets21.8%20.7%23.3%
Equity ratio28.0%39.9%38.5%
Current ratio1.251.481.50
Revenue growth–34.1%15.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue18.6 MNOK25.0 MNOK28.9 MNOK
Operating profit1.6 MNOK1.2 MNOK1.4 MNOK
Profit before tax1.6 MNOK1.2 MNOK1.5 MNOK
Net profit1.2 MNOK0.9 MNOK1.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets7.3 MNOK5.7 MNOK6.2 MNOK
Current assets6.5 MNOK5.0 MNOK5.7 MNOK
Equity2.0 MNOK2.3 MNOK2.4 MNOK
Retained earnings2.0 MNOK2.2 MNOK2.4 MNOK
Total liabilities5.3 MNOK3.4 MNOK3.8 MNOK
Current liabilities5.2 MNOK3.4 MNOK3.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5878705.