VIDAR OPHEIM AS
Score · fiscal year 2025
47of 100
How to read this: the company is ahead of 44 % of small companies in the same sector in 2025. What does this mean?
Rank: 22,084 of 38,670 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 81 and solidity 16 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
VIDAR OPHEIM AS is 3 points below the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 9.2% (median 2.5%) and equity ratio 6.6% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 27 MNOK | 3 MNOK |
| Operating margin | 9.2% | 2.5% |
| Profit margin | 29.2% | 2.2% |
| Return on assets | 29.7% | 4.0% |
| Equity ratio | 6.6% | 38.3% |
| Debt-to-equity | 14.21 | 0.99 |
| Current ratio | 1.02 | 1.70 |
| Revenue growth | −2.5% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 47, VIDAR OPHEIM AS does better than 44% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- VIDAR OPHEIM AS
- Median: small companies in the same sector
VIDAR OPHEIM AS has a score of 47 for 2025, rank 22,084 of 38,670 in the sector.
Strongest: Profitability: percentile 81 against peers, operating margin 9.2% against a median of 2.5%.
Weakest: Solidity: percentile 16 against peers, equity ratio 6.6% against a median of 38.3%. Liquidity: percentile 26 against peers, current ratio 1.02 against a median of 1.70.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 6.6% (median 38.3%).
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
VIDAR OPHEIM AS had an operating margin of 9.2% and an equity ratio of 6.6% in 2025, and ranks 22,084 of 38,670 in Handel.
From 2024 to 2025: the equity ratio fell from 74.2% to 6.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 71 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 71 MNOK |
| EV/EBIT | 8.0 | 21 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 6.6% (median 38.3%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 81 | weight 30% |
|---|---|---|
| Solidity | 16 | weight 25% |
| Liquidity | 26 | weight 15% |
| Growth | 36 | weight 15% |
| Consistency | 60 | weight 15% |
Durability: 62 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is VIDAR OPHEIM AS?
The operating margin was 9.2% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 29.7%.
How solid is VIDAR OPHEIM AS?
The equity ratio was 6.6% in 2025 (median 38.3%). Debt-to-equity was 14.21 (median 0.99).
What is the liquidity of VIDAR OPHEIM AS like?
The current ratio was 1.02 in 2025 (median 1.70).
How does VIDAR OPHEIM AS compare in Handel?
VIDAR OPHEIM AS ranks 22,084 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 20,629 of 36,579. Revenue changed by −2.5% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 926570765
- Legal form
- AS · part of a group
- Sector
- Handel (47.810)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 21 January 2021 5 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Heradvegen 459, 3550 GOL
- Municipality
- Gol rank 10–24 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Vidar Opheim
- Chair of the board
- Vidar Opheim
- Auditor
- ØKOSERVICE AS
- Accountant
- HALLINGDAL ØKONOMISERVICE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 76 | 64 | 47 | |
| Rank | 3,510 | 8,461 | 22,084 | |
| Operating margin | 7.9% | 9.9% | 9.2% | |
| Return on assets | 14.9% | 12.9% | 29.7% | |
| Equity ratio | 90.5% | 74.2% | 6.6% | |
| Current ratio | 11.05 | 3.84 | 1.02 | |
| Revenue growth | – | −9.2% | −2.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 30.3 MNOK | 27.5 MNOK | 26.8 MNOK |
| Operating profit | 2.4 MNOK | 2.7 MNOK | 2.5 MNOK |
| Profit before tax | 2.5 MNOK | 3.1 MNOK | 7.9 MNOK |
| Net profit | 2.0 MNOK | 2.6 MNOK | 7.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 17.1 MNOK | 24.1 MNOK | 26.4 MNOK |
| Current assets | 16.8 MNOK | 23.6 MNOK | 25.2 MNOK |
| Equity | 15.4 MNOK | 17.9 MNOK | 1.7 MNOK |
| Retained earnings | 3.7 MNOK | 6.2 MNOK | – |
| Total liabilities | 1.6 MNOK | 6.2 MNOK | 24.7 MNOK |
| Current liabilities | 1.5 MNOK | 6.1 MNOK | 24.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7006598.
Further
Similar companies
- KONGSHOV AS index 47, rank 22,080 · compare
- HÅKON HOLLØKKEN AS index 47, rank 22,083 · compare
- TOPPE BLOMSTER ÅSANE AS index 47, rank 22,085 · compare
- REELEKTRO AS index 47, rank 22,086 · compare
- OASEN BERGEN UR OG GULL AS index 47, rank 22,087 · compare