Masterment AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
Not enough data: Revenue not reported
Based on the annual accounts for 2025
How it has gone · 2023–2025
Revenue fell by 50 % from 2023 to 2024, to 0.2 MNOK. The operating margin fell from 92.3% in 2023 to −150.8% in 2024. The equity ratio fell from 2.8% in 2023 to −412.7% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −412.7% (median 28.7%).
- watch
Consider strengthening liquidity: current liabilities are 1.4 times current assets.
Based on: Current ratio 0.71 (median 1.29).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin – (median 3.3%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Revenue not reported
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −5.7%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating margin | – | 3.7% |
| Profit margin | – | 3.3% |
| Return on assets | −249.0% | 8.9% |
| Equity ratio | −412.7% | 28.7% |
| Debt-to-equity | – | 1.76 |
| Current ratio | 0.71 | 1.29 |
| Revenue growth | – | 5.6% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
– | 22 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
– | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
– | −10.0% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
100.0% | 69.3% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
– | 4.6 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
– | 0.8% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
89.4% | 16.2% | |
Net working capital (current assets less bank deposits less current liabilities): −0.1 MNOK.
The median and the bar refer to companies in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2024 the operating margin of Masterment AS fell by 243.1 percentage points. Comparable companies fell by a median 0.6 points. So the company did 242.5 points weaker than the industry, for reasons of its own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −150.8% | 3.1% | −243.1 percentage points | −0.6 percentage points | −242.5 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Masterment AS. The figures stand side by side; we claim no cause.
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.2% in 2024; the operating margin of Masterment AS fell 243.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | 92.3% | −150.8% | – | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate rose 0.96 percentage points in 2024; the operating margin of Masterment AS fell 243.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 92.3% | −150.8% | – | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: education (indeks)
Wage index: education rose 5.2% in 2024; the operating margin of Masterment AS fell 243.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: education, annual average | 88.6 | 91.8 | 96.8 | 101.8 | 106.7 | 110.5 (so far) |
| Change from the year before | +1.9% | +3.6% | +5.5% | +5.2% | +4.7% | +3.6% |
| The company's operating margin | – | – | 92.3% | −150.8% | – | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Masterment AS had an equity ratio of −412.7% in 2025. The company is not ranked: revenue not reported.
From 2024 to 2025: the equity ratio fell from −38.5% to −412.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 14.8 | not meaningful |
| EV/EBIT | 12.2 | not meaningful |
| P/B | 1.8 | not meaningful |
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Education.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Masterment AS?
The operating margin was – in 2025, against a median of 3.7% among companies in the same sector. Return on assets was −249.0%. The company made a loss before tax.
How solid is Masterment AS?
The equity ratio was −412.7% in 2025 (median 28.7%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Masterment AS like?
The current ratio was 0.71 in 2025 (median 1.29). Current assets did not cover current liabilities.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Linkaway AS. Persons are not shown by name.
Linkaway AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Informasjon og kommunikasjon (1 company), Undervisning (1 company) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Negative equity
- 2 companies: Linkaway AS, Masterment AS
- Loss
- 2 companies: Linkaway AS, Masterment AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Linkaway AS
- Masterment AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 926680757
- Legal form
- AS
- Sector
- Undervisning (85.597)
- Purpose
- Utvikle og drifte digitale kompetanseformidlings- og læringskonsepter, herunder å investere i slike. Videre med hensikt å oppnå positive effekter innenfor samfunnsforhold og sosial bærekraft.
- Employees
- 0–4 (not registered)
- Founded
- 1 February 2021 5 years in operation
- Share capital
- 0.04 MNOK
- Business address
- Båtstangveien 58, 3230 SANDEFJORD
- Municipality
- Sandefjord rank 2–7 of 10 in KOSTRA group 11
- Audit
- Audit opted out from 25 February 2021
- Latest accounts filed
- 2025
- VAT registered
- Yes
- Former names
- Empoweru AS until 2021
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 5 (one owner holds more than half)
- Largest owner
- 54.8% · top three 87.6%
- Split
- companies 96% · private persons 4% · foreign 8%
- Owned from the same municipality
- 82%
- Group chain
-
Owned by: Linkaway AS (55%)
Ultimate owner: private person
The owner: the majority owner Linkaway AS (holds 55%) had negative equity in 2025. made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Linkaway AS · 54.8%
- Firea AS · 16.4%
- Try Advisory AS · 16.4%
- Kaltroco LTD (Switzerland) · 8.3%
- 1 private persons · 4.1%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | 92.3% | −150.8% | – | |
| Return on assets | 41.9% | −42.6% | −249.0% | |
| Equity ratio | 2.8% | −38.5% | −412.7% | |
| Current ratio | 2.69 | 1.07 | 0.71 | |
| Revenue growth | – | −50.3% | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.4 MNOK | 0.2 MNOK | – |
| Operating profit | 0.4 MNOK | −0.3 MNOK | −0.4 MNOK |
| Profit before tax | 0.4 MNOK | −0.3 MNOK | −0.4 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.4 MNOK | −0.3 MNOK | −0.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | – |
| Total assets | 0.9 MNOK | 0.7 MNOK | 0.2 MNOK |
| Current assets | 0.3 MNOK | 0.2 MNOK | 0.1 MNOK |
| Equity | 0.0 MNOK | −0.3 MNOK | −0.7 MNOK |
| Retained earnings | 0.0 MNOK | −0.3 MNOK | −0.7 MNOK |
| Total liabilities | 0.9 MNOK | 1.0 MNOK | 0.8 MNOK |
| Current liabilities | 0.1 MNOK | 0.2 MNOK | 0.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 7015754.