Etero AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2023
50of 100
How to read this: the company is ahead of 50 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 1,069 of 2,138 · What are Morning company classes?
Place in the whole sector: 2,083 of 4,071 · Informasjon og kommunikasjon
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 55 and resilience 43 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Etero AS is at the median for companies in the Morning class Micro in the same sector in 2023.
Median score 50 among 2,137 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin 4.5% (median 4.3%) and equity ratio 30.6% (median 39.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 9 MNOK | 3 MNOK |
| Operating margin | 4.5% | 4.3% |
| Profit margin | 4.5% | 4.2% |
| Return on assets | 15.0% | 8.2% |
| Equity ratio | 30.6% | 39.2% |
| Debt-to-equity | 2.26 | 1.17 |
| Current ratio | 1.42 | 1.54 |
| Revenue growth | – | 1.7% |
| Revenue per employee | 1.77 MNOK | 0.69 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 50, Etero AS does better than 50% of companies in the Morning class Micro in the same sector (2,138 companies) in 2023.
Score 2023–2025
- Etero AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Etero AS had an operating margin of 4.5% and an equity ratio of 30.6% in 2023, and ranks 2,083 of 4,071 in Informasjon og kommunikasjon.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 2 MNOK and 5 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | 3 MNOK |
| EV/EBIT | 14.9 | 5 MNOK |
| P/B | 3.6 | 2 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 6 MNOK |
| Enterprise value after the size adjustment | 4 MNOK |
| Less net debt (rough figure) | −2 MNOK |
| Equity value | 5 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −42% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (62): Computer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 55 | weight 40% |
|---|---|---|
| Solidity | 38 | weight 20% |
| Liquidity | 46 | weight 5% |
| Growth | – | no data, left out |
| Consistency | 53 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 75%: the share of the weights that had data.
Questions and answers
How profitable is Etero AS?
The operating margin was 4.5% in 2023, against a median of 4.3% among companies in the Morning class Micro in the same sector. Return on assets was 15.0%.
How solid is Etero AS?
The equity ratio was 30.6% in 2023 (median 39.2%). Debt-to-equity was 2.26 (median 1.17).
What is the liquidity of Etero AS like?
The current ratio was 1.42 in 2023 (median 1.54).
How does Etero AS compare in Informasjon og kommunikasjon?
Etero AS ranks 2,083 of 4,071 in Informasjon og kommunikasjon for 2023. Among companies in the Morning class Micro it is number 1,069 of 2,138.
Group structure · 2025
5 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in 62 Kapital AS.
62 Kapital AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Informasjon og kommunikasjon (3 companies) 3 of 5 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 10 in all. Molde 10 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 1 company: Etero AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
62 Kapital AS
-
Etero AS you are here
- Norik AS
- Recurring AS
-
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 926858963
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.100)
- Morning company class
- Micro
- Employees
- 5 registered 10 May 2026
- Founded
- 3 March 2021 5 years in operation
- Share capital
- 0.09 MNOK
- Business address
- C/O Norik AS Aker Stadion Inngang 7, Julsundvegen 14, 6412 MOLDE
- Municipality
- Molde rank 1–8 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
- Website
- www.etero.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 5 (one owner holds more than half)
- Largest owner
- 56.7% · top three 90.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 71%
- Group chain
-
Owned by: 62 Kapital AS (57%)
Ultimate owner: 62 Kapital AS
- 62 Kapital AS · 56.7%
- Adept Holding AS · 23.3%
- S2ka Holding AS · 10.0%
- Knut Vidar AS · 6.7%
- Engvall Invest AS · 3.3%
The company is new in the shareholder register in 2025.
Majority owner of: Investero AS (100%)
Holds shares in: Investero AS (100%), Nereus Analytics AS (34%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 8 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 50 | 22 | 45 | |
| Rank | 2,083 | 3,916 | 2,603 | |
| Operating margin | 4.5% | −10.5% | −0.4% | |
| Return on assets | 15.0% | −43.8% | −0.7% | |
| Equity ratio | 30.6% | 22.1% | 35.1% | |
| Current ratio | 1.42 | 1.21 | 1.14 | |
| Revenue growth | – | −32.1% | 25.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 8.8 MNOK | 6.0 MNOK | 7.5 MNOK |
| Operating profit | 0.4 MNOK | −0.6 MNOK | 0.0 MNOK |
| Profit before tax | 0.4 MNOK | −0.6 MNOK | 0.0 MNOK |
| Tax expense | 0.1 MNOK | −0.1 MNOK | 0.0 MNOK |
| Net profit | 0.3 MNOK | −0.5 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.7 MNOK | 1.4 MNOK | 2.2 MNOK |
| Current assets | 2.6 MNOK | 1.1 MNOK | 1.4 MNOK |
| Equity | 0.8 MNOK | 0.3 MNOK | 0.8 MNOK |
| Retained earnings | 0.6 MNOK | 0.3 MNOK | 0.2 MNOK |
| Total liabilities | 1.8 MNOK | 1.1 MNOK | 1.4 MNOK |
| Current liabilities | 1.8 MNOK | 0.9 MNOK | 1.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 8 November 2026, accounts id 4791561.
Further
Similar companies
- Optimeering Aqua AS index 50, rank 2,080 · compare
- Blues for the Red Sun AS index 50, rank 2,081 · compare
- Team Data System AS index 50, rank 2,084 · compare
- Servicepartner Helgeland AS index 50, rank 2,086 · compare
- Nordic Project Partner AS index 50, rank 2,087 · compare