BILAN AS

Org. no. 926979221 · DRAMMEN · Founded 2021 · 13 employees

Score · fiscal year 2023

80of 100

How to read this: the company is ahead of 93 % of small companies in the same sector in 2023. What does this mean?

Rank: 2,455 of 34,736 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 86 and solidity 72 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

BILAN AS is 30 points above the median for small companies in the same sector in 2023.

Median score 50 among 32,558 companies.

Against small companies in the same sector in 2023: operating margin 12.5% (median 2.5%) and equity ratio 71.3% (median 39.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue29 MNOK4 MNOK
Operating margin 12.5% 2.5% 81 %
Profit margin 11.9% 2.2% shown, not part of the index
Return on assets 37.2% 4.0% 92 %
Equity ratio 71.3% 39.1% 75 %
Debt-to-equity 0.40 1.00 70 %
Current ratio 3.44 1.70 75 %
Revenue growth – 0.0% not compared
Revenue per employee2.25 MNOK1.54 MNOK

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 80, BILAN AS does better than 93% of small companies in the same sector (32,642 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BILAN AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

BILAN AS had an operating margin of 12.5% and an equity ratio of 71.3% in 2023, and ranks 2,455 of 34,736 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 7 MNOK and 31 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.7 MNOK 10.0 27 MNOK
EV/EBIT Operating profit: 3.6 MNOK
minus net debt −2.0 MNOK
8.0 31 MNOK
P/B Equity: 7.0 MNOK 1.0 7 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 12.5% (median 2.5%); Equity ratio 71.3% (median 39.1%); Current ratio 3.44 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.7% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability86 weight 30%
Solidity72 weight 25%
Liquidity75 weight 15%
Growth– no data, left out
Consistency83 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is BILAN AS?

The operating margin was 12.5% in 2023, against a median of 2.5% among small companies in the same sector. Return on assets was 37.2%.

How solid is BILAN AS?

The equity ratio was 71.3% in 2023 (median 39.1%). Debt-to-equity was 0.40 (median 1.00).

What is the liquidity of BILAN AS like?

The current ratio was 3.44 in 2023 (median 1.70).

How does BILAN AS compare in Handel?

BILAN AS ranks 2,455 of 34,736 in Handel for 2023. Among companies of the same size (small companies) it ranks 2,279 of 32,642.

From the Central Coordinating Register

Org. no.
926979221
Legal form
AS
Sector
Handel (47.810)
Size tier
small
Employees
13 registered 10 March 2026
Founded
15 March 2021 5 years in operation
Share capital
0.90 MNOK
Business address
Buskerudveien 117, 3027 DRAMMEN
Municipality
Drammen rank 10 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Hemen Hiwa Ali
Chair of the board
Ardalan Adham Ali Baban
Auditor
BOGEN REVISJON AS
Accountant
ENORA AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index807946
Rank2,4551,66822,109
Operating margin12.5%8.3%−4.8%
Return on assets37.2%25.4%−4.6%
Equity ratio71.3%84.0%15.1%
Current ratio3.446.1417.76
Revenue growth–7.8%73.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue29.2 MNOK31.5 MNOK54.5 MNOK
Operating profit3.6 MNOK2.6 MNOK−2.6 MNOK
Profit before tax3.5 MNOK2.6 MNOK−2.5 MNOK
Net profit2.7 MNOK2.0 MNOK−2.5 MNOK
Financial expenses0.2 MNOK0.0 MNOK0.8 MNOK
Total assets9.8 MNOK10.2 MNOK38.0 MNOK
Current assets9.7 MNOK10.1 MNOK26.3 MNOK
Equity7.0 MNOK8.6 MNOK5.7 MNOK
Retained earnings6.1 MNOK7.7 MNOK4.6 MNOK
Total liabilities2.8 MNOK1.6 MNOK32.3 MNOK
Current liabilities2.8 MNOK1.6 MNOK1.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5244039.

Similar companies