FOLLO TØMRERSERVICE AS

Org. no. 927017601 · FROGN · Founded 2021

Score · fiscal year 2023

46of 100

How to read this: the company is ahead of 43 % of small companies in the same sector in 2023. What does this mean?

Rank: 12,619 of 22,175 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 53 and solidity 32 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

FOLLO TØMRERSERVICE AS is 4 points below the median for small companies in the same sector in 2023.

Median score 50 among 21,461 companies.

Against small companies in the same sector in 2023: operating margin 3.5% (median 4.0%) and equity ratio 23.1% (median 34.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin 3.5% 4.0% 48 %
Profit margin 2.2% 3.6% shown, not part of the index
Return on assets 9.5% 5.6% 58 %
Equity ratio 23.1% 34.6% 38 %
Debt-to-equity 3.32 1.33 25 %
Current ratio 1.44 1.39 52 %
Revenue growth – 3.7% not compared

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 46, FOLLO TØMRERSERVICE AS does better than 43% of small companies in the same sector (21,505 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FOLLO TØMRERSERVICE AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

FOLLO TØMRERSERVICE AS had an operating margin of 3.5% and an equity ratio of 23.1% in 2023, and ranks 12,619 of 22,175 in Bygg og anlegg.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 0 MNOK and 1 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 0 MNOK
EV/EBIT Operating profit: 0.1 MNOK
minus net debt −0.1 MNOK
8.0 1 MNOK
P/B Equity: 0.2 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability53 weight 30%
Solidity32 weight 25%
Liquidity52 weight 15%
Growth– no data, left out
Consistency51 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is FOLLO TØMRERSERVICE AS?

The operating margin was 3.5% in 2023, against a median of 4.0% among small companies in the same sector. Return on assets was 9.5%.

How solid is FOLLO TØMRERSERVICE AS?

The equity ratio was 23.1% in 2023 (median 34.6%). Debt-to-equity was 3.32 (median 1.33).

What is the liquidity of FOLLO TØMRERSERVICE AS like?

The current ratio was 1.44 in 2023 (median 1.39).

How does FOLLO TØMRERSERVICE AS compare in Bygg og anlegg?

FOLLO TØMRERSERVICE AS ranks 12,619 of 22,175 in Bygg og anlegg for 2023. Among companies of the same size (small companies) it ranks 12,213 of 21,505.

From the Central Coordinating Register

Org. no.
927017601
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
0–4 (not registered)
Founded
20 March 2021 5 years in operation
Share capital
0.03 MNOK
Business address
Vestbyveien 42B, 1444 DRØBAK (FROGN)
Municipality
Frogn rank 6–15 of 38 in KOSTRA group 7
Audit
Audit opted out from 26 April 2021
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jørgen Bugge
Chair of the board
Jørgen Bugge
Deputy member
Rigmor Øen
Accountant
BACKOFFICE4U AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index466149
Rank12,6196,83713,314
Operating margin3.5%7.6%5.3%
Return on assets9.5%20.7%15.9%
Equity ratio23.1%33.0%30.5%
Current ratio1.441.571.15
Revenue growth–21.1%−20.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.4 MNOK3.0 MNOK2.4 MNOK
Operating profit0.1 MNOK0.2 MNOK0.1 MNOK
Profit before tax0.1 MNOK0.2 MNOK0.1 MNOK
Net profit0.0 MNOK0.2 MNOK0.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.9 MNOK1.1 MNOK0.9 MNOK
Current assets0.5 MNOK0.8 MNOK0.7 MNOK
Equity0.2 MNOK0.4 MNOK0.3 MNOK
Retained earnings0.2 MNOK0.3 MNOK0.2 MNOK
Total liabilities0.7 MNOK0.7 MNOK0.6 MNOK
Current liabilities0.4 MNOK0.5 MNOK0.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 4618855.