Cph AS
Score · fiscal year 2025
29of 100
How to read this: the company is ahead of 11 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 5,170 of 5,823 · What are Morning company classes?
Place in the whole sector: 7,030 of 7,844 · Eiendom
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 8 and solidity 12 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Cph AS is 20 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 49 among 5,822 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin −4.6% (median 46.9%) and equity ratio 3.6% (median 26.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 3 MNOK |
| Operating margin | −4.6% | 46.9% |
| Profit margin | −4.6% | 22.6% |
| Return on assets | −5.2% | 7.8% |
| Equity ratio | 3.6% | 26.7% |
| Debt-to-equity | 26.82 | 2.21 |
| Current ratio | 1.04 | 1.39 |
| Revenue growth | 1,571.2% | 3.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 29, Cph AS does better than 11% of companies in the Morning class Micro in the same sector (5,823 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Cph AS has a score of 29 for 2025, rank 7,030 of 7,844 in the sector.
Strongest: Growth: percentile 99 against peers, revenue growth 1,571.2% against a median of 3.0%.
Weakest: Profitability: percentile 8 against peers, operating margin −4.6% against a median of 46.9%. Solidity: percentile 12 against peers, equity ratio 3.6% against a median of 26.7%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 3.6% (median 26.7%).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −4.6% (median 22.6%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −4.6% (median 46.9%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Cph AS fell by 102.1 percentage points. Comparable companies rose by a median 1.2 points. So the company did 103.4 points weaker than the industry, for reasons of its own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2025 | −4.6% | 46.9% | −102.1 percentage points | +1.2 percentage points | −103.4 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Cph AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Cph AS fell 102.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | – | 97.6% | −4.6% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Cph AS fell 102.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | 97.6% | −4.6% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Cph AS fell 102.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | – | 97.6% | −4.6% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Cph AS fell 102.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | – | 97.6% | −4.6% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Cph AS fell 102.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | – | 97.6% | −4.6% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Cph AS had an operating margin of −4.6% and an equity ratio of 3.6% in 2025, and ranks 7,030 of 7,844 in Eiendom.
From 2024 to 2025: revenue grew by 1,571% and the operating margin fell from 97.6% to −4.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.6 | 0 MNOK |
| EV/EBIT | 22.6 | 0 MNOK |
| P/B | 0.9 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 3.6% (median 26.7%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −4.6% (median 22.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −4.6% (median 46.9%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 1,571.2% (median 3.0%); Current ratio 1.04 (median 1.39).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 22.6%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 8 | weight 30% |
|---|---|---|
| Solidity | 12 | weight 25% |
| Liquidity | 41 | weight 15% |
| Growth | 99 | weight 15% |
| Consistency | 19 | weight 15% |
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Cph AS?
The operating margin was −4.6% in 2025, against a median of 46.9% among companies in the Morning class Micro in the same sector. Return on assets was −5.2%. The company made a loss before tax.
How solid is Cph AS?
The equity ratio was 3.6% in 2025 (median 26.7%). Debt-to-equity was 26.82 (median 2.21).
What is the liquidity of Cph AS like?
The current ratio was 1.04 in 2025 (median 1.39).
How does Cph AS compare in Eiendom?
Cph AS ranks 7,030 of 7,844 in Eiendom for 2025. Among companies in the Morning class Micro it is number 5,170 of 5,823. Revenue changed by 1,571.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 927075156
- Legal form
- AS
- Sector
- Eiendom (68.110)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 March 2021 5 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Slåttebakken 60, 9303 SILSAND (SENJA)
- Municipality
- Senja rank 3–10 of 13 in KOSTRA group 8
- Audit
- Audit opted out from 6 May 2021
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 50% · private persons 50% · foreign 0%
- Owned from the same municipality
- 100%
- North-Star Invest AS · 50.0%
- 1 private persons · 50.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | 29 | |
| Rank | – | – | 7,030 | |
| Operating margin | – | 97.6% | −4.6% | |
| Return on assets | −1.2% | 18.2% | −5.2% | |
| Equity ratio | 21.3% | 21.8% | 3.6% | |
| Current ratio | 663.62 | 1.28 | 1.04 | |
| Revenue growth | – | – | 1,571.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.0 MNOK | 0.3 MNOK | 5.4 MNOK |
| Operating profit | 0.0 MNOK | 0.3 MNOK | −0.2 MNOK |
| Profit before tax | 0.0 MNOK | 0.3 MNOK | −0.2 MNOK |
| Tax expense | 0.0 MNOK | 0.1 MNOK | −0.1 MNOK |
| Net profit | 0.0 MNOK | 0.3 MNOK | −0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.6 MNOK | 1.7 MNOK | 4.7 MNOK |
| Current assets | 0.6 MNOK | 1.7 MNOK | 4.7 MNOK |
| Equity | 0.1 MNOK | 0.4 MNOK | 0.2 MNOK |
| Retained earnings | 0.0 MNOK | 0.3 MNOK | 0.1 MNOK |
| Total liabilities | 0.5 MNOK | 1.3 MNOK | 4.5 MNOK |
| Current liabilities | 0.0 MNOK | 1.3 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7244254.
Further
Similar companies
- Ringbo Eiendom AS index 29, rank 7,025 · compare
- Furnes Investering AS index 29, rank 7,026 · compare
- Victoria Holding AS index 29, rank 7,027 · compare
- Peder Claussøns Gate 7 AS index 29, rank 7,028 · compare
- Gnisten Eiendom AS index 29, rank 7,032 · compare