PAN PROSJEKT AS
Score · fiscal year 2025
74of 100
How to read this: the company is ahead of 91 % of small companies in the same sector in 2025. What does this mean?
Rank: 2,893 of 32,581 · Bygg og anlegg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 81 and solidity 54 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
PAN PROSJEKT AS is 24 points above the median for small companies in the same sector in 2025.
Median score 50 among 31,471 companies.
Against small companies in the same sector in 2025: operating margin 11.0% (median 3.7%) and equity ratio 45.5% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 54 MNOK | 3 MNOK |
| Operating margin | 11.0% | 3.7% |
| Profit margin | 11.2% | 3.4% |
| Return on assets | 35.8% | 5.7% |
| Equity ratio | 45.5% | 36.5% |
| Debt-to-equity | 1.20 | 1.20 |
| Current ratio | 2.19 | 1.45 |
| Revenue growth | 124.3% | 3.0% |
| Revenue per employee | 2.09 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 74, PAN PROSJEKT AS does better than 91% of small companies in the same sector (31,719 companies) in 2025.
Score 2023–2025
- PAN PROSJEKT AS
- Median: small companies in the same sector
PAN PROSJEKT AS has a score of 74 for 2025, rank 2,893 of 32,581 in the sector.
Strongest: Growth: percentile 92 against peers, revenue growth 124.3% against a median of 3.0%. Profitability: percentile 81 against peers, operating margin 11.0% against a median of 3.7%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
PAN PROSJEKT AS had an operating margin of 11.0% and an equity ratio of 45.5% in 2025, and ranks 2,893 of 32,581 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 124% and the equity ratio rose from 28.4% to 45.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 8 MNOK and 54 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 48 MNOK |
| EV/EBIT | 8.0 | 54 MNOK |
| P/B | 1.0 | 8 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 81 | weight 30% |
|---|---|---|
| Solidity | 54 | weight 25% |
| Liquidity | 69 | weight 15% |
| Growth | 92 | weight 15% |
| Consistency | 78 | weight 15% |
Durability: 61 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is PAN PROSJEKT AS?
The operating margin was 11.0% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 35.8%.
How solid is PAN PROSJEKT AS?
The equity ratio was 45.5% in 2025 (median 36.5%). Debt-to-equity was 1.20 (median 1.20).
What is the liquidity of PAN PROSJEKT AS like?
The current ratio was 2.19 in 2025 (median 1.45).
How does PAN PROSJEKT AS compare in Bygg og anlegg?
PAN PROSJEKT AS ranks 2,893 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 2,813 of 31,719. Revenue changed by 124.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 927083558
- Legal form
- AS
- Sector
- Bygg og anlegg (43.110)
- Size tier
- small
- Employees
- 26 registered 10 October 2026
- Founded
- 12 April 2021 5 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Bruksenhetnummer H0203, Gjøastredet 33, 9008 TROMSØ
- Municipality
- Tromsø rank 9 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Odd Petter Børde
- Chair of the board
- John Harry Renland Gundersen
- Board member
- Odd Petter Børde
- Deputy member
- Karin Renland
- Auditor
- BDO AS
- Accountant
- LOFOTEN ØKONOMISERVICE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 57 | 74 | |
| Rank | 13,366 | 11,608 | 2,893 | |
| Operating margin | 6.3% | 6.0% | 11.0% | |
| Return on assets | 26.8% | 14.1% | 35.8% | |
| Equity ratio | 24.6% | 28.4% | 45.5% | |
| Current ratio | 1.62 | 1.40 | 2.19 | |
| Revenue growth | – | 43.9% | 124.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 16.8 MNOK | 24.2 MNOK | 54.2 MNOK |
| Operating profit | 1.1 MNOK | 1.4 MNOK | 6.0 MNOK |
| Profit before tax | 1.0 MNOK | 1.5 MNOK | 6.1 MNOK |
| Net profit | 0.8 MNOK | 1.1 MNOK | 4.8 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 3.9 MNOK | 10.6 MNOK | 17.1 MNOK |
| Current assets | 3.3 MNOK | 10.2 MNOK | 16.7 MNOK |
| Equity | 1.0 MNOK | 3.0 MNOK | 7.8 MNOK |
| Retained earnings | 0.9 MNOK | 2.0 MNOK | 6.8 MNOK |
| Total liabilities | 3.0 MNOK | 7.6 MNOK | 9.3 MNOK |
| Current liabilities | 2.0 MNOK | 7.3 MNOK | 7.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6347487.
Further
Similar companies
- STANGHELLE RØRLEGGERFIRMA AS index 74, rank 2,894 · compare
- VOLT HKG INVEST AS index 74, rank 2,895 · compare
- BASTAVIK HOLDING AS index 74, rank 2,896 · compare
- ABC EL-MONTASJE AS index 74, rank 2,897 · compare
- AASEN BYGG AS index 74, rank 2,898 · compare