GRØNT HJERTE VARME AS
Score · fiscal year 2025
52of 100
How to read this: the company is ahead of 54 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 206 of 448 · What are Morning company classes?
Place in the whole sector: 396 of 878 · Kraft og energi
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 63 and solidity 40 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
GRØNT HJERTE VARME AS is 2 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 448 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 25.3% (median 16.9%) and equity ratio 31.0% (median 38.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 25.3% | 16.9% |
| Profit margin | 13.4% | 3.4% |
| Return on assets | 6.4% | 3.8% |
| Equity ratio | 31.0% | 38.4% |
| Debt-to-equity | 2.22 | 1.39 |
| Current ratio | 1.54 | 1.94 |
| Revenue growth | 0.5% | 1.8% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 52, GRØNT HJERTE VARME AS does better than 54% of companies in the Morning class Micro in the same sector (448 companies) in 2025.
Score 2023–2025
- GRØNT HJERTE VARME AS
- Median: companies in the Morning class Micro in the same sector
GRØNT HJERTE VARME AS has a score of 52 for 2025, rank 396 of 878 in the sector.
Strongest: Consistency: percentile 69 against peers. Profitability: percentile 63 against peers, operating margin 25.3% against a median of 16.9%.
Weakest: Liquidity: percentile 39 against peers, current ratio 1.54 against a median of 1.94.
Worth a closer look
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GRØNT HJERTE VARME AS had an operating margin of 25.3% and an equity ratio of 31.0% in 2025, and ranks 396 of 878 in Kraft og energi.
No large changes in the key figures from 2024 to 2025.
GRØNT HJERTE VARME AS did better than the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 6 MNOK |
| P/B | 1.0 | 3 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 25.3% in 2025 (sector median 15.7%), and the equity ratio 31.0%. In the other years the operating margin averaged 23.2%.
The sector's weakest year was 2025, with a median operating margin of 15.7%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 63 | weight 30% |
|---|---|---|
| Solidity | 40 | weight 25% |
| Liquidity | 39 | weight 15% |
| Growth | 47 | weight 15% |
| Consistency | 69 | weight 15% |
Durability: 50 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRØNT HJERTE VARME AS?
The operating margin was 25.3% in 2025, against a median of 16.9% among companies in the Morning class Micro in the same sector. Return on assets was 6.4%.
How solid is GRØNT HJERTE VARME AS?
The equity ratio was 31.0% in 2025 (median 38.4%). Debt-to-equity was 2.22 (median 1.39).
What is the liquidity of GRØNT HJERTE VARME AS like?
The current ratio was 1.54 in 2025 (median 1.94).
How does GRØNT HJERTE VARME AS compare in Kraft og energi?
GRØNT HJERTE VARME AS ranks 396 of 878 in Kraft og energi for 2025. Among companies in the Morning class Micro it is number 206 of 448. Revenue changed by 0.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 927167220
- Legal form
- AS
- Sector
- Kraft og energi (35.129)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 15 April 2021 5 years in operation
- Share capital
- 1.00 MNOK
- Business address
- Erling Skakkes gate 14, 7013 TRONDHEIM
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.gronthjerte.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Anna Ingrid Elionora Bergman Risvoll
- Chair of the board
- Rune Venås
- Board member
- Anna Ingrid Elionora Bergman Risvoll
- Auditor
- BDO AS
- Accountant
- SPAREBANK 1 REGNSKAPSHUSET SMN AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 42 | 56 | 52 | |
| Rank | 561 | 312 | 396 | |
| Operating margin | 21.0% | 25.4% | 25.3% | |
| Return on assets | 5.2% | 6.7% | 6.4% | |
| Equity ratio | 29.4% | 30.8% | 31.0% | |
| Current ratio | 1.51 | 1.62 | 1.54 | |
| Revenue growth | – | 15.8% | 0.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.7 MNOK | 2.0 MNOK | 2.0 MNOK |
| Operating profit | 0.4 MNOK | 0.5 MNOK | 0.5 MNOK |
| Profit before tax | 0.3 MNOK | 0.2 MNOK | 0.3 MNOK |
| Net profit | 0.2 MNOK | 0.2 MNOK | 0.2 MNOK |
| Financial expenses | 0.1 MNOK | 0.3 MNOK | 0.3 MNOK |
| Total assets | 8.2 MNOK | 8.4 MNOK | 9.0 MNOK |
| Current assets | 1.5 MNOK | 2.3 MNOK | 3.7 MNOK |
| Equity | 2.4 MNOK | 2.6 MNOK | 2.8 MNOK |
| Retained earnings | 0.3 MNOK | 0.5 MNOK | 0.7 MNOK |
| Total liabilities | 5.8 MNOK | 5.8 MNOK | 6.2 MNOK |
| Current liabilities | 1.0 MNOK | 1.4 MNOK | 2.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7100618.
Further
Similar companies
- INFRACHARGE AS index 52, rank 392 · compare
- ILAGET ENERGI AS index 52, rank 394 · compare
- GEORGINE WIND AS index 52, rank 395 · compare
- WIND-ROSE AS index 52, rank 398 · compare
- SKÅRÅNA KRAFT AS index 52, rank 399 · compare