SETRAN SETTEFISK AS

Org. no. 927412039 · AVERØY · Founded 2021 · 6 employees

Score · fiscal year 2025

66of 100

How to read this: the company is ahead of 83 % of small companies in the same sector in 2025. What does this mean?

Rank: 556 of 3,327 · Sjømat

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 77 and solidity 57 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

SETRAN SETTEFISK AS is 17 points above the median for small companies in the same sector in 2025.

Median score 49 among 2,919 companies.

Against small companies in the same sector in 2025: operating margin 19.5% (median 10.1%) and equity ratio 49.9% (median 32.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue54 MNOK1 MNOK
Operating margin 19.5% 10.1% 65 %
Profit margin 21.1% 6.7% shown, not part of the index
Return on assets 24.4% 2.7% 88 %
Equity ratio 49.9% 32.2% 62 %
Debt-to-equity 1.00 1.18 53 %
Current ratio 1.10 1.54 40 %
Revenue growth 289.2% 16.1% 93 %
Revenue per employee8.97 MNOK1.83 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 66, SETRAN SETTEFISK AS does better than 83% of small companies in the same sector (2,945 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SETRAN SETTEFISK AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

SETRAN SETTEFISK AS had an operating margin of 19.5% and an equity ratio of 49.9% in 2025, and ranks 556 of 3,327 in Sjømat.

From 2024 to 2025: the operating margin rose from −59.2% to 19.5% and revenue grew by 289%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 24 MNOK and 90 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 9.0 MNOK 10.0 90 MNOK
EV/EBIT Operating profit: 10.5 MNOK
minus net debt 7.9 MNOK
8.0 76 MNOK
P/B Equity: 23.6 MNOK 1.0 24 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 289.2% (median 16.1%); Current ratio 1.10 (median 1.54).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability77 weight 30%
Solidity57 weight 25%
Liquidity40 weight 15%
Growth93 weight 15%
Consistency55 weight 15%

Durability: 42 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is SETRAN SETTEFISK AS?

The operating margin was 19.5% in 2025, against a median of 10.1% among small companies in the same sector. Return on assets was 24.4%.

How solid is SETRAN SETTEFISK AS?

The equity ratio was 49.9% in 2025 (median 32.2%). Debt-to-equity was 1.00 (median 1.18).

What is the liquidity of SETRAN SETTEFISK AS like?

The current ratio was 1.10 in 2025 (median 1.54).

How does SETRAN SETTEFISK AS compare in Sjømat?

SETRAN SETTEFISK AS ranks 556 of 3,327 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 496 of 2,945. Revenue changed by 289.2% from the year before.

From the Central Coordinating Register

Org. no.
927412039
Legal form
AS
Sector
Sjømat (03.222)
Size tier
small
Employees
6 registered 10 September 2026
Founded
14 June 2021 5 years in operation
Share capital
11.33 MNOK
Business address
Vardevegen 8, 6533 AVERØY
Municipality
Averøy rank 8–19 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Arne Geirulv
Auditor
M2 REVISJON AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index273366
Rank2,3402,413556
Operating margin−57.0%−59.2%19.5%
Return on assets−8.0%−10.4%24.4%
Equity ratio16.5%22.4%49.9%
Current ratio0.560.631.10
Revenue growth–−13.6%289.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue16.0 MNOK13.8 MNOK53.8 MNOK
Operating profit−9.1 MNOK−8.2 MNOK10.5 MNOK
Profit before tax−6.9 MNOK−7.1 MNOK11.3 MNOK
Net profit−6.9 MNOK−5.4 MNOK9.0 MNOK
Financial expenses0.2 MNOK0.3 MNOK0.2 MNOK
Total assets83.0 MNOK65.0 MNOK47.2 MNOK
Current assets35.6 MNOK28.0 MNOK17.0 MNOK
Equity13.7 MNOK14.6 MNOK23.6 MNOK
Retained earnings2.3 MNOK3.2 MNOK12.2 MNOK
Total liabilities69.3 MNOK50.4 MNOK23.7 MNOK
Current liabilities63.8 MNOK44.7 MNOK15.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7151165.