Programmering AS

Org. no. 927415895 · Horten · Founded 2021

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2024

9of 100

How to read this: the company is ahead of 2 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 4,505 of 4,590 · What are Morning company classes?
Place in the whole sector: 6,891 of 6,996 · Informasjon og kommunikasjon

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 6 and resilience 11 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Programmering AS is 42 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 51 among 4,589 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin −23.4% (median 6.5%) and equity ratio 1.8% (median 40.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue1 MNOK3 MNOK
Operating margin −23.4% 6.5% 11 %
Profit margin −23.1% 6.7% shown, not part of the index
Return on assets −191.7% 12.1% 2 %
Equity ratio 1.8% 40.0% 16 %
Debt-to-equity 53.26 1.09 2 %
Current ratio 0.15 1.55 2 %
Revenue growth −44.0% 8.0% 5 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 9, Programmering AS does better than 2% of companies in the Morning class Micro in the same sector (4,590 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Programmering AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2024

Working capital and debt

Working capital and debt · 2024
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
6 days 49 days 10 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 34 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−10.1% −9.2% 48 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
7.5% 55.6% 11 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−395.9 9.6 4 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
0.5% 0.7% 45 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
0.0% 0.0% 30 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −0.1 MNOK.

Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Analysis · 2024

What the numbers say

Programmering AS had an operating margin of −23.4% and an equity ratio of 1.8% in 2024, and ranks 6,891 of 6,996 in Informasjon og kommunikasjon.

From 2023 to 2024: the operating margin fell from 0.6% to −23.4% and went from a profit to a loss before tax.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2024): −0.1 MNOK 18.0 – not meaningful
EV/EBIT Operating profit (mean 2023–2024): −0.1 MNOK 14.9 – not meaningful
P/B Equity: 0.0 MNOK 3.6 0 MNOK 0 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (62): Computer Services.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2024

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 6.5 times current assets.

    Based on: Current ratio 0.15 (median 1.55).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −395.9 (median 9.6); Financial costs as a share of debt 0.5% (median 0.7%).

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 1.8% (median 40.0%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −23.1% (median 6.7%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −23.4% (median 6.5%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −10.1% (median −9.2%); Current ratio 0.15 (median 1.55).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability6 weight 40%
Solidity9 weight 20%
Liquidity2 weight 5%
Growth8 weight 25%
Consistency21 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 25 (average over 2 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Programmering AS?

The operating margin was −23.4% in 2024, against a median of 6.5% among companies in the Morning class Micro in the same sector. Return on assets was −191.7%. The company made a loss before tax.

How solid is Programmering AS?

The equity ratio was 1.8% in 2024 (median 40.0%). Debt-to-equity was 53.26 (median 1.09).

What is the liquidity of Programmering AS like?

The current ratio was 0.15 in 2024 (median 1.55). Current assets did not cover current liabilities.

How does Programmering AS compare in Informasjon og kommunikasjon?

Programmering AS ranks 6,891 of 6,996 in Informasjon og kommunikasjon for 2024. Among companies in the Morning class Micro it is number 4,505 of 4,590. Revenue changed by −44.0% from the year before.

From the Central Coordinating Register

Org. no.
927415895
Legal form
AS
Sector
Informasjon og kommunikasjon (62.100)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
24 June 2021 5 years in operation
Share capital
0.03 MNOK
Business address
Bakkeåsveien 25, 3179 ÅSGÅRDSTRAND (HORTEN)
Municipality
Horten rank 20–27 of 27 in KOSTRA group 9
Audit
Audit opted out from 13 July 2021
Latest accounts filed
2025
The company's business municipality, Horten. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
100%
Group chain
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Holds shares in: Friendr AS (4%), Ponder AS (50%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index419–
Rank4,2516,891–
Operating margin0.6%−23.4%−7.3%
Return on assets1.9%−191.7%−3.1%
Equity ratio39.0%1.8%−1.3%
Current ratio1.380.150.11
Revenue growth–−44.0%−95.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.2 MNOK1.2 MNOK0.1 MNOK
Operating profit0.0 MNOK−0.3 MNOK0.0 MNOK
Profit before tax0.0 MNOK−0.3 MNOK0.0 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.0 MNOK−0.3 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.7 MNOK0.1 MNOK0.1 MNOK
Current assets0.6 MNOK0.0 MNOK0.0 MNOK
Equity0.3 MNOK0.0 MNOK0.0 MNOK
Retained earnings0.3 MNOK0.0 MNOK0.0 MNOK
Total liabilities0.4 MNOK0.1 MNOK0.1 MNOK
Current liabilities0.4 MNOK0.1 MNOK0.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 5495519.