KLØVERLAKS II AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 63 % of small companies in the same sector in 2025. What does this mean?
Rank: 381 of 1,016 · Sjøfart
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 75 and solidity 12 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
KLØVERLAKS II AS is 5 points above the median for small companies in the same sector in 2025.
Median score 50 among 705 companies.
Against small companies in the same sector in 2025: operating margin 62.4% (median 11.0%) and equity ratio 5.7% (median 44.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 44 MNOK | 21 MNOK |
| Operating margin | 62.4% | 11.0% |
| Profit margin | 24.5% | 9.1% |
| Return on assets | 11.4% | 7.6% |
| Equity ratio | 5.7% | 44.4% |
| Debt-to-equity | 16.60 | 1.04 |
| Current ratio | 2.19 | 1.67 |
| Revenue growth | 33.2% | 2.9% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, KLØVERLAKS II AS does better than 63% of small companies in the same sector (705 companies) in 2025.
Score 2023–2025
- KLØVERLAKS II AS
- Median: small companies in the same sector
KLØVERLAKS II AS has a score of 55 for 2025, rank 381 of 1,016 in the sector.
Strongest: Growth: percentile 79 against peers, revenue growth 33.2% against a median of 2.9%. Profitability: percentile 75 against peers, operating margin 62.4% against a median of 11.0%.
Weakest: Solidity: percentile 12 against peers, equity ratio 5.7% against a median of 44.4%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 5.7% (median 44.4%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
KLØVERLAKS II AS had an operating margin of 62.4% and an equity ratio of 5.7% in 2025, and ranks 381 of 1,016 in Sjøfart.
From 2024 to 2025: the operating margin rose from 55.5% to 62.4% and revenue grew by 33%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 14 MNOK and 94 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 94 MNOK |
| EV/EBIT | 8.0 | 33 MNOK |
| P/B | 1.0 | 14 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 5.7% (median 44.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 7.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 5.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 75 | weight 30% |
|---|---|---|
| Solidity | 12 | weight 25% |
| Liquidity | 60 | weight 15% |
| Growth | 79 | weight 15% |
| Consistency | 59 | weight 15% |
Durability: 44 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is KLØVERLAKS II AS?
The operating margin was 62.4% in 2025, against a median of 11.0% among small companies in the same sector. Return on assets was 11.4%.
How solid is KLØVERLAKS II AS?
The equity ratio was 5.7% in 2025 (median 44.4%). Debt-to-equity was 16.60 (median 1.04).
What is the liquidity of KLØVERLAKS II AS like?
The current ratio was 2.19 in 2025 (median 1.67).
How does KLØVERLAKS II AS compare in Sjøfart?
KLØVERLAKS II AS ranks 381 of 1,016 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 259 of 705. Revenue changed by 33.2% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 927901188
- Legal form
- AS · part of a group
- Sector
- Sjøfart (50.202)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 22 September 2021 5 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Alfabygget 1, 5392 STOREBØ (AUSTEVOLL)
- Municipality
- Austevoll rank 1 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Helge Arvid Møgster
- Board member
- Karoline Møgster
- Auditor
- PRICEWATERHOUSECOOPERS AS
- Accountant
- MØGSTER MANAGEMENT AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 33 | 43 | 55 | |
| Rank | 681 | 602 | 381 | |
| Operating margin | 54.3% | 55.5% | 62.4% | |
| Return on assets | 4.8% | 7.7% | 11.4% | |
| Equity ratio | 0.0% | −0.2% | 5.7% | |
| Current ratio | 1.13 | 1.29 | 2.19 | |
| Revenue growth | – | 52.0% | 33.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 21.7 MNOK | 33.0 MNOK | 44.0 MNOK |
| Operating profit | 11.8 MNOK | 18.3 MNOK | 27.4 MNOK |
| Profit before tax | −0.4 MNOK | 2.6 MNOK | 10.8 MNOK |
| Net profit | −0.2 MNOK | −0.5 MNOK | 9.4 MNOK |
| Financial expenses | 12.5 MNOK | 16.2 MNOK | 18.2 MNOK |
| Total assets | 251.9 MNOK | 243.7 MNOK | 253.0 MNOK |
| Current assets | 8.5 MNOK | 14.8 MNOK | 38.5 MNOK |
| Equity | 0.1 MNOK | −0.4 MNOK | 14.4 MNOK |
| Retained earnings | −0.8 MNOK | −0.4 MNOK | – |
| Total liabilities | 251.8 MNOK | 244.1 MNOK | 238.6 MNOK |
| Current liabilities | 7.5 MNOK | 11.4 MNOK | 17.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7178393.
Further
Similar companies
- SJØVARG AS index 55, rank 379 · compare
- MARINE-BJØRN AS index 55, rank 380 · compare
- POLAR BARGE AS index 55, rank 382 · compare
- FINN OLSEN REDERI AS index 55, rank 383 · compare
- ASKER TANKSHIP 6 AS index 55, rank 385 · compare