HAVBROTT AS
Score · fiscal year 2025
38of 100
How to read this: the company is ahead of 28 % of small companies in the same sector in 2025. What does this mean?
Rank: 3,037 of 4,158 · Sjømat
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 30 and solidity 24 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
HAVBROTT AS is 12 points below the median for small companies in the same sector in 2025.
Median score 50 among 3,607 companies.
Against small companies in the same sector in 2025: operating margin −4.2% (median 9.9%) and equity ratio 14.4% (median 36.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 7 MNOK | 2 MNOK |
| Operating margin | −4.2% | 9.9% |
| Profit margin | −6.2% | 6.6% |
| Return on assets | −2.4% | 3.1% |
| Equity ratio | 14.4% | 36.4% |
| Debt-to-equity | 5.95 | 1.03 |
| Current ratio | 3.60 | 1.66 |
| Revenue growth | 4.9% | 13.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 38, HAVBROTT AS does better than 28% of small companies in the same sector (3,639 companies) in 2025.
Score 2023–2025
- HAVBROTT AS
- Median: small companies in the same sector
HAVBROTT AS has a score of 38 for 2025, rank 3,037 of 4,158 in the sector.
Strongest: Liquidity: percentile 71 against peers, current ratio 3.60 against a median of 1.66.
Weakest: Solidity: percentile 24 against peers, equity ratio 14.4% against a median of 36.4%. Profitability: percentile 30 against peers, operating margin −4.2% against a median of 9.9%.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −6.2% (median 6.6%).
- What lies behind weak solidity, and will it last?
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
HAVBROTT AS had an operating margin of −4.2% and an equity ratio of 14.4% in 2025, and ranks 3,037 of 4,158 in Sjømat.
From 2024 to 2025: the operating margin rose from −8.8% to −4.2%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −6.2% (median 6.6%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 30 | weight 30% |
|---|---|---|
| Solidity | 24 | weight 25% |
| Liquidity | 71 | weight 15% |
| Growth | 40 | weight 15% |
| Consistency | 39 | weight 15% |
Durability: 43 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is HAVBROTT AS?
The operating margin was −4.2% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was −2.4%. The company made a loss before tax.
How solid is HAVBROTT AS?
The equity ratio was 14.4% in 2025 (median 36.4%). Debt-to-equity was 5.95 (median 1.03).
What is the liquidity of HAVBROTT AS like?
The current ratio was 3.60 in 2025 (median 1.66).
How does HAVBROTT AS compare in Sjømat?
HAVBROTT AS ranks 3,037 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 2,613 of 3,639. Revenue changed by 4.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 927941422
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 9 September 2021 5 years in operation
- Share capital
- 0.27 MNOK
- Business address
- c/o WE Regnskap, Støa 6, 8480 ANDENES (ANDØY)
- Municipality
- Andøy rank 36 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Rune Paulsen
- Chair of the board
- Rune Paulsen
- Auditor
- BDO AS
- Accountant
- WE REGNSKAP WIBEKE CECILIE ENOKSEN
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 37 | 38 | |
| Rank | 1,650 | 2,829 | 3,037 | |
| Operating margin | 19.0% | −8.8% | −4.2% | |
| Return on assets | 18.1% | −4.9% | −2.4% | |
| Equity ratio | 18.8% | 18.1% | 14.4% | |
| Current ratio | 1.77 | 3.23 | 3.60 | |
| Revenue growth | – | −32.1% | 4.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 9.1 MNOK | 6.2 MNOK | 6.5 MNOK |
| Operating profit | 1.7 MNOK | −0.5 MNOK | −0.3 MNOK |
| Profit before tax | 1.5 MNOK | −0.7 MNOK | −0.4 MNOK |
| Net profit | 1.1 MNOK | −0.7 MNOK | −0.4 MNOK |
| Financial expenses | 0.3 MNOK | 0.3 MNOK | 0.3 MNOK |
| Total assets | 10.0 MNOK | 6.8 MNOK | 5.7 MNOK |
| Current assets | 5.0 MNOK | 2.5 MNOK | 2.1 MNOK |
| Equity | 1.9 MNOK | 1.2 MNOK | 0.8 MNOK |
| Retained earnings | 1.0 MNOK | 0.3 MNOK | −0.1 MNOK |
| Total liabilities | 8.1 MNOK | 5.6 MNOK | 4.9 MNOK |
| Current liabilities | 2.8 MNOK | 0.8 MNOK | 0.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6799158.
Further
Similar companies
- MSVITO AS index 38, rank 3,035 · compare
- NINA MARI HOLDING AS index 38, rank 3,036 · compare
- KAPPFISK AS index 37, rank 3,039 · compare
- SVÅHOLMEN AS index 37, rank 3,040 · compare
- STRAUMVÆRING AS index 37, rank 3,041 · compare