KIL DRIFT AS

Org. no. 928202364 · Nordre Follo · Founded 2021

Score · fiscal year 2025

40of 100

How to read this: the company is ahead of 33 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 299 of 448 · What are Morning company classes?
Place in the whole sector: 610 of 878 · Kraft og energi

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 47 and solidity 13 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

KIL DRIFT AS is 10 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 448 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 18.4% (median 16.9%) and equity ratio 6.4% (median 38.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin 18.4% 16.9% 51 %
Profit margin 2.1% 3.4% shown, not part of the index
Return on assets 3.0% 3.8% 43 %
Equity ratio 6.4% 38.4% 17 %
Debt-to-equity 14.62 1.39 9 %
Current ratio 4.43 1.94 79 %
Revenue growth −10.2% 1.8% 31 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 40, KIL DRIFT AS does better than 33% of companies in the Morning class Micro in the same sector (448 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • KIL DRIFT AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

KIL DRIFT AS has a score of 40 for 2025, rank 610 of 878 in the sector.

Strongest: Liquidity: percentile 79 against peers, current ratio 4.43 against a median of 1.94.

Weakest: Solidity: percentile 13 against peers, equity ratio 6.4% against a median of 38.4%. Growth: percentile 31 against peers, revenue growth −10.2% against a median of 1.8%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

KIL DRIFT AS had an operating margin of 18.4% and an equity ratio of 6.4% in 2025, and ranks 610 of 878 in Kraft og energi.

From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from 6.2% to 18.4%.

KIL DRIFT AS did better than the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 1 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 0 MNOK
EV/EBIT Operating profit: 0.4 MNOK
minus net debt 11.2 MNOK
8.0 debt above value
P/B Equity: 0.8 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 6.4% (median 38.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was 18.4% in 2025 (sector median 15.7%), and the equity ratio 6.4%. In the other years the operating margin averaged 6.7%.

The sector's weakest year was 2025, with a median operating margin of 15.7%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability47 weight 30%
Solidity13 weight 25%
Liquidity79 weight 15%
Growth31 weight 15%
Consistency43 weight 15%

Durability: 39 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is KIL DRIFT AS?

The operating margin was 18.4% in 2025, against a median of 16.9% among companies in the Morning class Micro in the same sector. Return on assets was 3.0%.

How solid is KIL DRIFT AS?

The equity ratio was 6.4% in 2025 (median 38.4%). Debt-to-equity was 14.62 (median 1.39).

What is the liquidity of KIL DRIFT AS like?

The current ratio was 4.43 in 2025 (median 1.94).

How does KIL DRIFT AS compare in Kraft og energi?

KIL DRIFT AS ranks 610 of 878 in Kraft og energi for 2025. Among companies in the Morning class Micro it is number 299 of 448. Revenue changed by −10.2% from the year before.

From the Central Coordinating Register

Org. no.
928202364
Legal form
AS
Sector
Kraft og energi (35.150)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
29 August 2021 5 years in operation
Share capital
1.23 MNOK
Business address
Kongeveien 44, 1412 SOFIEMYR (NORDRE FOLLO)
Municipality
Nordre Follo rank 1 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Jan Thomas Birkeland
Board member
Alice Tonga Aune
Board member
Roy Stubberudlien
Auditor
LST REVISJON AS
Accountant
ECIT UNIFI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–3840
Rank–642610
Operating margin7.1%6.2%18.4%
Return on assets0.5%1.2%3.0%
Equity ratio9.1%6.0%6.4%
Current ratio2.032.144.43
Revenue growth–136.8%−10.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.0 MNOK2.3 MNOK2.1 MNOK
Operating profit0.1 MNOK0.1 MNOK0.4 MNOK
Profit before tax0.0 MNOK−0.5 MNOK0.0 MNOK
Net profit0.0 MNOK−0.5 MNOK0.0 MNOK
Financial expenses0.1 MNOK0.6 MNOK0.3 MNOK
Total assets13.5 MNOK12.9 MNOK12.7 MNOK
Current assets1.4 MNOK1.2 MNOK1.4 MNOK
Equity1.2 MNOK0.8 MNOK0.8 MNOK
Retained earnings0.0 MNOK−0.5 MNOK−0.4 MNOK
Total liabilities12.2 MNOK12.1 MNOK11.9 MNOK
Current liabilities0.7 MNOK0.6 MNOK0.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6482379.