MARLEY AS

Org. no. 928535738 · MODUM · Founded 2022

Score · fiscal year 2023

30of 100

How to read this: the company is ahead of 22 % of small companies in the same sector in 2023. What does this mean?

Rank: 27,311 of 34,735 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 27 and solidity 0 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

MARLEY AS is 20 points below the median for small companies in the same sector in 2023.

Median score 50 among 32,557 companies.

Against small companies in the same sector in 2023: operating margin −1.6% (median 2.5%) and equity ratio −0.2% (median 39.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue0 MNOK4 MNOK
Operating margin −1.6% 2.5% 29 %
Profit margin −1.7% 2.2% shown, not part of the index
Return on assets −5.2% 4.0% 24 %
Equity ratio −0.2% 39.1% 17 %
Debt-to-equity – 1.00 not compared
Current ratio 17.80 1.70 93 %
Revenue growth – 0.0% not compared

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 30, MARLEY AS does better than 22% of small companies in the same sector (32,641 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MARLEY AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

MARLEY AS had an operating margin of −1.6% and an equity ratio of −0.2% in 2023, and ranks 27,311 of 34,735 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.0 MNOK 8.0 not meaningful
P/B Equity: 0.0 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −0.2% (median 39.1%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.7% (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.3% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability27 weight 30%
Solidity0 weight 25%
Liquidity93 weight 15%
Growth– no data, left out
Consistency21 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is MARLEY AS?

The operating margin was −1.6% in 2023, against a median of 2.5% among small companies in the same sector. Return on assets was −5.2%. The company made a loss before tax.

How solid is MARLEY AS?

The equity ratio was −0.2% in 2023 (median 39.1%). Equity is negative, so liabilities exceed assets.

What is the liquidity of MARLEY AS like?

The current ratio was 17.80 in 2023 (median 1.70).

How does MARLEY AS compare in Handel?

MARLEY AS ranks 27,311 of 34,735 in Handel for 2023. Among companies of the same size (small companies) it ranks 25,506 of 32,641.

From the Central Coordinating Register

Org. no.
928535738
Legal form
AS
Sector
Handel (47.120)
Size tier
small
Employees
0–4 (not registered)
Founded
3 January 2022 4 years in operation
Share capital
0.03 MNOK
Business address
Konvallveien 2, 3360 GEITHUS (MODUM)
Municipality
Modum rank 11–25 of 38 in KOSTRA group 7
Audit
Audit opted out from 12 January 2022
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Carl Marcus Rabben
Chair of the board
Carl Marcus Rabben
Accountant
SKADI REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index305641
Rank27,31114,26925,916
Operating margin−1.6%35.1%−1,800.5%
Return on assets−5.2%23.6%−182.4%
Equity ratio−0.2%17.1%85.8%
Current ratio17.8033.8129.53
Revenue growth–−75.5%−94.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.5 MNOK0.1 MNOK0.0 MNOK
Operating profit0.0 MNOK0.0 MNOK−0.1 MNOK
Profit before tax0.0 MNOK0.0 MNOK−0.1 MNOK
Net profit0.0 MNOK0.0 MNOK−0.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.1 MNOK0.2 MNOK0.1 MNOK
Current assets0.1 MNOK0.2 MNOK0.1 MNOK
Equity0.0 MNOK0.0 MNOK0.1 MNOK
Retained earnings0.0 MNOK0.0 MNOK−0.1 MNOK
Total liabilities0.1 MNOK0.1 MNOK0.0 MNOK
Current liabilities0.0 MNOK0.0 MNOK0.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 4644307.