Propware AS

Org. no. 928563588 · Oslo · Founded 2022

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2025

34of 100

How to read this: the company is ahead of 22 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 3,763 of 4,817 · What are Morning company classes?
Place in the whole sector: 5,797 of 7,315 · Informasjon og kommunikasjon

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 14 and resilience 18 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Propware AS is 17 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 51 among 4,811 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −37.1% (median 6.6%) and equity ratio 2.3% (median 39.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK3 MNOK
Operating margin −37.1% 6.6% 9 %
Profit margin −36.5% 6.8% shown, not part of the index
Return on assets −11.8% 13.1% 19 %
Equity ratio 2.3% 39.5% 17 %
Debt-to-equity 41.78 1.07 3 %
Current ratio 1.15 1.54 34 %
Revenue growth 126.1% 6.5% 88 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 34, Propware AS does better than 22% of companies in the Morning class Micro in the same sector (4,817 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Propware AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
166 days 46 days 86 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 34 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−0.3% −9.3% 69 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
13.9% 56.5% 16 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
– 9.0 not compared
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
– 0.8% not compared
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
84.9% 0.3% 95 %

Net working capital (current assets less bank deposits less current liabilities): 0.0 MNOK.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Summary analysis

Propware AS has a score of 34 for 2025, rank 5,797 of 7,315 in the sector.

Strongest: Growth: percentile 91 against peers, revenue growth 126.1% against a median of 6.5%.

Weakest: Solidity: percentile 10 against peers, equity ratio 2.3% against a median of 39.5%. Profitability: percentile 14 against peers, operating margin −37.1% against a median of 6.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Propware AS rose by 69.4 percentage points. Comparable companies rose by a median 0.1 points. So the company did 69.3 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Propware AS moved the same way as comparable companies 1 times. About 0% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Propware AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−106.5%6.5% +1,630.3 percentage points +0.5 percentage points +1,629.9 percentage points
2025−37.1%6.6% +69.4 percentage points +0.1 percentage points +69.3 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Propware AS. The figures stand side by side; we claim no cause.

Service prices: information and communication (indeks (2021 = 100))

Service prices: information and communication rose 4.0% in 2025; the operating margin of Propware AS rose 69.4 percentage points.

Service prices: information and communication per year and the operating margin of Propware AS
Measure202120222023202420252026
Service prices: information and communication, annual average100.0103.3108.7112.2116.7120.0 (so far)
Change from the year before–+3.2%+5.3%+3.2%+4.0%+2.8%
The company's operating margin––−1,736.8%−106.5%−37.1%–

Source: SSB (14335, CC BY 4.0). Source

Turnover index: information and communication (indeks (2021 = 100))

Turnover index: information and communication rose 4.6% in 2025; the operating margin of Propware AS rose 69.4 percentage points.

Turnover index: information and communication per year and the operating margin of Propware AS
Measure202120222023202420252026
Turnover index: information and communication, annual average99.6111.4126.4128.3134.2141.3 (so far)
Change from the year before+14.7%+11.8%+13.5%+1.5%+4.6%+5.3%
The company's operating margin––−1,736.8%−106.5%−37.1%–

Source: SSB (13863, CC BY 4.0). Source

USD/NOK (kr)

USD/NOK fell 3.3% in 2025; the operating margin of Propware AS rose 69.4 percentage points.

USD/NOK per year and the operating margin of Propware AS
Measure202120222023202420252026
USD/NOK, annual average8.599.6110.5610.7510.399.54 (so far)
Change from the year before−8.8%+11.9%+9.9%+1.7%−3.3%−8.2%
The company's operating margin––−1,736.8%−106.5%−37.1%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Propware AS rose 69.4 percentage points.

Policy rate per year and the operating margin of Propware AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––−1,736.8%−106.5%−37.1%–

Source: Norges Bank (IR, NLOD 2.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Propware AS rose 69.4 percentage points.

Consumer price index per year and the operating margin of Propware AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin––−1,736.8%−106.5%−37.1%–

Source: SSB (14710, CC BY 4.0). Source

Wage index: IT services (indeks)

Wage index: IT services rose 4.4% in 2025; the operating margin of Propware AS rose 69.4 percentage points.

Wage index: IT services per year and the operating margin of Propware AS
Measure202120222023202420252026
Wage index: IT services, annual average84.987.892.397.3101.5105.4 (so far)
Change from the year before+4.9%+3.5%+5.1%+5.4%+4.4%+3.8%
The company's operating margin––−1,736.8%−106.5%−37.1%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Propware AS had an operating margin of −37.1% and an equity ratio of 2.3% in 2025, and ranks 5,797 of 7,315 in Informasjon og kommunikasjon.

From 2024 to 2025: the operating margin rose from −106.5% to −37.1% and revenue grew by 126%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 1 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −1.2 MNOK 18.0 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): −1.6 MNOK 14.9 – not meaningful
P/B Equity: 0.2 MNOK 3.6 1 MNOK 1 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (62): Computer Services.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 2.3% (median 39.5%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −36.5% (median 6.8%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −37.1% (median 6.6%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 126.1% (median 6.5%); Current ratio 1.15 (median 1.54).

  • watch

    Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?

    Based on: Receivable days 166 days (median 46 days).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −0.3% (median −9.3%); Current ratio 1.15 (median 1.54).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability14 weight 40%
Solidity10 weight 20%
Liquidity34 weight 5%
Growth91 weight 25%
Consistency25 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 38 (average over 2 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Propware AS?

The operating margin was −37.1% in 2025, against a median of 6.6% among companies in the Morning class Micro in the same sector. Return on assets was −11.8%. The company made a loss before tax.

How solid is Propware AS?

The equity ratio was 2.3% in 2025 (median 39.5%). Debt-to-equity was 41.78 (median 1.07).

What is the liquidity of Propware AS like?

The current ratio was 1.15 in 2025 (median 1.54).

How does Propware AS compare in Informasjon og kommunikasjon?

Propware AS ranks 5,797 of 7,315 in Informasjon og kommunikasjon for 2025. Among companies in the Morning class Micro it is number 3,763 of 4,817. Revenue changed by 126.1% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Evrg AS: 23 / 7LOGISOFT.AI AS: 51 / 43Undrumdesign AS: 84 / 53Propware AS: 14 / 18Dandero AS: 37 / 11Bouvet ASA: 48 / 49Scandinavian Creator Community AS: 7 / 1Yalmar Solutions AS: 51 / 77Huddlestock Fintech AS: 6 / 6400252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Evrg AS · same municipality Beaver 3 MNOK −2.2% 35
LOGISOFT.AI AS Cheetah 3 MNOK 6.6% 60
Undrumdesign AS Lion 3 MNOK 20.3% 63
Propware AS (this company) Beaver 3 MNOK −37.1% 34
Dandero AS Beaver 3 MNOK 1.6% 34
Bouvet ASA · same municipality Beaver 3 MNOK −232.1% 60
Scandinavian Creator Community AS Beaver 3 MNOK −17.4% 16
Yalmar Solutions AS · same municipality Lion 3 MNOK 7.0% 58
Huddlestock Fintech AS · same municipality Elephant 3 MNOK −786.8% 26

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

4 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Proptech Group Holding AS.

Proptech Group Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Informasjon og kommunikasjon (3 companies), Eiendom (1 company) 4 of 4 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
17 in all. Oslo 17 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
Loss
1 company: Propware AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Proptech Group Holding AS holding company · Informasjon og kommunikasjon
    • Propware AS you are here 100% owned · operating · index 34 · number 5797 of 7315 in Informasjon og kommunikasjon
    • Propr AS 100% owned · operating · index 68 · number 1144 of 7315 in Informasjon og kommunikasjon
    • Norsk Eiendomsoppgjør AS 100% owned · operating · index 47 · number 17437 of 30136 in Eiendom

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
928563588
Legal form
AS
Sector
Informasjon og kommunikasjon (62.100)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
3 January 2022 4 years in operation
Share capital
0.03 MNOK
Business address
Hovfaret 4, 0275 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
The company's business municipality, Oslo. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Proptech Group Holding AS (100%)
Ultimate owner: Proptech Group Holding AS

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–4234
Rank–4,6425,797
Operating margin−1,736.8%−106.5%−37.1%
Return on assets−27.8%−12.3%−11.8%
Equity ratio−14.1%11.6%2.3%
Current ratio0.299.521.15
Revenue growth–1,215.6%126.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.1 MNOK1.5 MNOK3.3 MNOK
Operating profit−1.9 MNOK−1.6 MNOK−1.2 MNOK
Profit before tax−1.9 MNOK−1.5 MNOK−1.2 MNOK
Tax expense0.0 MNOK−1.0 MNOK0.0 MNOK
Net profit−1.9 MNOK−0.6 MNOK−1.2 MNOK
Financial expenses0.0 MNOK––
Total assets7.0 MNOK12.6 MNOK10.3 MNOK
Current assets2.3 MNOK5.0 MNOK1.8 MNOK
Equity−1.0 MNOK1.5 MNOK0.2 MNOK
Retained earnings−1.0 MNOK−1.6 MNOK−2.8 MNOK
Total liabilities8.0 MNOK11.1 MNOK10.1 MNOK
Current liabilities8.0 MNOK0.5 MNOK1.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6533819.