NORHEIMS HUS AS
Score · fiscal year 2025
19of 100
How to read this: the company is ahead of 5 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 23,152 of 25,886 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 9 and solidity 0 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
NORHEIMS HUS AS is 31 points below the median for medium-sized companies in the same sector in 2025.
Median score 50 among 728 companies.
Against medium-sized companies in the same sector in 2025: operating margin −1.2% (median 4.4%) and equity ratio −113.6% (median 32.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 109 MNOK | 173 MNOK |
| Operating margin | −1.2% | 4.4% |
| Profit margin | −3.6% | 4.6% |
| Return on assets | −7.0% | 10.3% |
| Equity ratio | −113.6% | 32.4% |
| Debt-to-equity | – | 2.08 |
| Current ratio | 0.94 | 1.36 |
| Revenue growth | 100.8% | 7.1% |
| Revenue per employee | 6.04 MNOK | 3.18 MNOK |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 19, NORHEIMS HUS AS does better than 5% of medium-sized companies in the same sector (734 companies) in 2025.
Score 2023–2025
- NORHEIMS HUS AS
- Median: medium-sized companies in the same sector
NORHEIMS HUS AS has a score of 19 for 2025, rank 23,152 of 25,886 in the sector.
Strongest: Growth: percentile 96 against peers, revenue growth 100.8% against a median of 7.1%.
Weakest: Solidity: percentile 0 against peers, equity ratio −113.6% against a median of 32.4%. Consistency: percentile 3 against peers.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −113.6% (median 32.4%).
- Consider strengthening liquidity: current liabilities are 1.1 times current assets. Based on: current ratio 0.94 (median 1.36).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −3.6% (median 4.6%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
NORHEIMS HUS AS had an operating margin of −1.2% and an equity ratio of −113.6% in 2025, and ranks 23,152 of 25,886 in Bygg og anlegg.
From 2024 to 2025: the equity ratio fell from −20.7% to −113.6% and revenue grew by 101%.
This text is generated automatically from the 2025 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −113.6% (median 32.4%).
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.94 (median 1.36).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −3.6% (median 4.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −1.2% (median 4.4%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 100.8% (median 7.1%); Current ratio 0.94 (median 1.36).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- watch Balance sheet does not balance (assets ≠ equity + liabilities)
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 9 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 12 | weight 15% |
| Growth | 96 | weight 15% |
| Consistency | 3 | weight 15% |
Durability: 19 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is NORHEIMS HUS AS?
The operating margin was −1.2% in 2025, against a median of 4.4% among medium-sized companies in the same sector. Return on assets was −7.0%. The company made a loss before tax.
How solid is NORHEIMS HUS AS?
The equity ratio was −113.6% in 2025 (median 32.4%). Equity is negative, so liabilities exceed assets.
What is the liquidity of NORHEIMS HUS AS like?
The current ratio was 0.94 in 2025 (median 1.36). Current assets did not cover current liabilities.
How does NORHEIMS HUS AS compare in Bygg og anlegg?
NORHEIMS HUS AS ranks 23,152 of 25,886 in Bygg og anlegg for 2025. Among companies of the same size (medium-sized companies) it ranks 699 of 734. Revenue changed by 100.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 928569055
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- medium
- Employees
- 18 registered 10 September 2026
- Founded
- 10 December 2021 4 years in operation
- Share capital
- 5.00 MNOK
- Business address
- Nedre Nedmarken 24, 3370 VIKERSUND (MODUM)
- Municipality
- Modum rank 8–25 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Jarle Foss
- Board member
- Dan Larsen
- Board member
- Roger Foss
- Auditor
- ØSTLANDSKE REVISORER AS
- Accountant
- ENORA AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 17 | 21 | 19 | |
| Rank | 19,589 | 21,393 | 23,152 | |
| Operating margin | −13.5% | −17.6% | −1.2% | |
| Return on assets | −18.8% | −22.3% | −7.0% | |
| Equity ratio | 3.4% | −20.7% | −113.6% | |
| Current ratio | 0.98 | 1.02 | 0.94 | |
| Revenue growth | – | 18.0% | 100.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 45.9 MNOK | 54.1 MNOK | 108.7 MNOK |
| Operating profit | −6.2 MNOK | −9.5 MNOK | −1.3 MNOK |
| Profit before tax | −6.4 MNOK | −9.9 MNOK | −3.9 MNOK |
| Net profit | −6.4 MNOK | −9.9 MNOK | −3.9 MNOK |
| Financial expenses | 0.3 MNOK | 0.4 MNOK | 2.6 MNOK |
| Total assets | 32.4 MNOK | 42.8 MNOK | 17.7 MNOK |
| Current assets | 27.0 MNOK | 38.1 MNOK | 14.0 MNOK |
| Equity | 1.1 MNOK | −8.9 MNOK | −20.1 MNOK |
| Retained earnings | −3.9 MNOK | −13.9 MNOK | −25.1 MNOK |
| Total liabilities | 31.3 MNOK | 51.6 MNOK | 33.9 MNOK |
| Current liabilities | 27.5 MNOK | 37.2 MNOK | 14.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6753200.
Further
Similar companies
- FS MUR AS index 20, rank 22,979 · compare
- ÅGE NILSEN AS index 20, rank 23,054 · compare
- INFRAKRAFT AS index 20, rank 23,068 · compare
- BACKE ØSTFOLD AS index 19, rank 23,195 · compare
- BRANI ASFALT AS index 19, rank 23,354 · compare