BEAUTY REBELS AS

Org. no. 928667103 · OSLO · Founded 2022 · 7 employees

Score · fiscal year 2025

63of 100

How to read this: the company is ahead of 77 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 9,148 of 38,670 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 99 and solidity 32 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

BEAUTY REBELS AS is 14 points above the median for medium-sized companies in the same sector in 2025.

Median score 49 among 2,198 companies.

Against medium-sized companies in the same sector in 2025: operating margin 28.1% (median 3.2%) and equity ratio 23.3% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue157 MNOK173 MNOK
Operating margin 28.1% 3.2% 99 %
Profit margin 28.0% 3.2% shown, not part of the index
Return on assets 58.4% 11.6% 98 %
Equity ratio 23.3% 32.6% 33 %
Debt-to-equity 3.30 2.03 32 %
Current ratio 1.30 1.38 44 %
Revenue growth 55.2% 6.8% 93 %
Revenue per employee22.43 MNOK6.45 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 63, BEAUTY REBELS AS does better than 77% of medium-sized companies in the same sector (2,203 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BEAUTY REBELS AS
  • Median: medium-sized companies in the same sector
Summary analysis

BEAUTY REBELS AS has a score of 63 for 2025, rank 9,148 of 38,670 in the sector.

Strongest: Profitability: percentile 99 against peers, operating margin 28.1% against a median of 3.2%. Growth: percentile 93 against peers, revenue growth 55.2% against a median of 6.8%.

Weakest: Solidity: percentile 32 against peers, equity ratio 23.3% against a median of 32.6%. Consistency: percentile 33 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BEAUTY REBELS AS had an operating margin of 28.1% and an equity ratio of 23.3% in 2025, and ranks 9,148 of 38,670 in Handel.

From 2024 to 2025: revenue grew by 55%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 18 MNOK and 368 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 34.4 MNOK 10.0 344 MNOK
EV/EBIT Operating profit: 44.2 MNOK
minus net debt −14.7 MNOK
8.0 368 MNOK
P/B Equity: 18.2 MNOK 1.0 18 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability99 weight 30%
Solidity32 weight 25%
Liquidity44 weight 15%
Growth93 weight 15%
Consistency33 weight 15%

Durability: 65 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BEAUTY REBELS AS?

The operating margin was 28.1% in 2025, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 58.4%.

How solid is BEAUTY REBELS AS?

The equity ratio was 23.3% in 2025 (median 32.6%). Debt-to-equity was 3.30 (median 2.03).

What is the liquidity of BEAUTY REBELS AS like?

The current ratio was 1.30 in 2025 (median 1.38).

How does BEAUTY REBELS AS compare in Handel?

BEAUTY REBELS AS ranks 9,148 of 38,670 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 500 of 2,203. Revenue changed by 55.2% from the year before.

From the Central Coordinating Register

Org. no.
928667103
Legal form
AS
Sector
Handel (46.380)
Size tier
medium
Employees
7 registered 10 July 2026
Founded
7 January 2022 4 years in operation
Share capital
4.77 MNOK
Business address
Gjerdrums vei 8, 0484 OSLO
Municipality
Oslo rank 63–221 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Nina Merete Fredriksen
Chair of the board
Annika Bjørling
Board member
Nina Merete Fredriksen
Auditor
TOTAL REVISJON DA
Accountant
WICAN REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index636763
Rank9,5866,5719,148
Operating margin23.8%30.0%28.1%
Return on assets51.2%61.3%58.4%
Equity ratio40.7%27.2%23.3%
Current ratio1.691.381.30
Revenue growth–96.2%55.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue51.6 MNOK101.2 MNOK157.0 MNOK
Operating profit12.3 MNOK30.3 MNOK44.2 MNOK
Profit before tax11.9 MNOK30.5 MNOK44.0 MNOK
Net profit9.3 MNOK23.9 MNOK34.4 MNOK
Financial expenses0.6 MNOK0.7 MNOK1.8 MNOK
Total assets24.5 MNOK51.0 MNOK78.4 MNOK
Current assets24.5 MNOK51.0 MNOK78.4 MNOK
Equity10.0 MNOK13.9 MNOK18.2 MNOK
Retained earnings3.6 MNOK7.5 MNOK11.9 MNOK
Total liabilities14.5 MNOK37.1 MNOK60.1 MNOK
Current liabilities14.5 MNOK37.1 MNOK60.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6540127.

Similar companies