Eidsvollsgate 30B AS

Org. no. 928848477 · Trondheim · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2025 0.9 MNOK Micro
Net profit · 2025 −0.2 MNOK
Equity · 2025 −1.3 MNOK
Founded 2022 4 years in operation
Sector Eiendom 68.110
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin 29.0% Weaker than the industry Industry: 47.7%
  • Returns · return on assets 1.8% Weaker than the industry Industry: 7.8%
  • Solidity · equity ratio −8.6% Weaker than the industry Industry: 27.9%
  • Liquidity · current ratio 1.40 About like the industry Industry: 1.40
  • Growth · revenue growth −8.0% Weaker than the industry Industry: 3.3%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

Not enough data: Not enough data (below minimum revenue)

Based on the annual accounts for 2025

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue fell by 8 % from 2024 to 2025, to 0.9 MNOK. The operating margin fell from 67.8% in 2024 to 29.0% in 2025. The equity ratio is about the same: −8.6% in 2025 against −8.6% in 2023.

Operating revenue · 2025 0.9 MNOK −8% since 2024 (weaker)
Net profit · 2025 −0.2 MNOK from −0.5 MNOK in 2023 (better)
Operating margin · 2025 29.0% −38.8 pp since 2024 (weaker)
Equity ratio · 2025 −8.6% about the same since 2023
Current ratio · 2025 1.40 −1.09 since 2023 (weaker)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue–1.0 MNOK0.9 MNOK
Operating profit−0.2 MNOK0.7 MNOK0.3 MNOK
Net profit−0.5 MNOK−0.3 MNOK−0.2 MNOK
Total assets9.8 MNOK14.6 MNOK14.7 MNOK
Equity−0.8 MNOK−1.1 MNOK−1.3 MNOK
Total liabilities10.6 MNOK15.7 MNOK16.0 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
928848477
Legal form
AS
Sector
Eiendom (68.110)
Purpose
Kjøp, salg og utleie av fast eiendom.
Morning company class
Micro
Employees
0–4 (not registered)
Founded
17 February 2022 4 years in operation
Share capital
0.03 MNOK
Business address
c/o Corvus Estate AS, Sjøgangen 5, 7010 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Audit
Audit opted out from 1 March 2022
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Trondheim. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −8.6% (median 27.9%).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) 0.3 (median 1.8); Financial costs as a share of debt 5.0% (median 5.0%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −58.9% (median 24.4%).

  • watch

    Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?

    Based on: Receivable days 104 days (median 40 days).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 15.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1 MNOK2 MNOK
Operating margin 29.0% 47.7% not compared
Profit margin −58.9% 24.4% shown, not part of the index
Return on assets 1.8% 7.8% not compared
Equity ratio −8.6% 27.9% not compared
Debt-to-equity – 2.10 not compared
Current ratio 1.40 1.40 not compared
Revenue growth −8.0% 3.3% not compared

The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

Over time

Score over time

Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.

Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
104 days 40 days not compared
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days not compared
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−23.2% −12.4% not compared
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
60.6% 54.9% not compared
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
0.3 1.8 not compared
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
5.0% 5.0% not compared
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
– 87.8% not compared

Net working capital (current assets less bank deposits less current liabilities): −0.2 MNOK.

Of the financial costs of 0.8 MNOK, 0.8 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Eidsvollsgate 30B AS fell by 38.8 percentage points. Comparable companies rose by a median 0.7 points. So the company did 39.6 points weaker than the industry, for reasons of its own.

The operating margin of Eidsvollsgate 30B AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
202529.0%47.7% −38.8 percentage points +0.7 percentage points −39.6 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Eidsvollsgate 30B AS. The figures stand side by side; we claim no cause.

House prices (existing homes) (indeks (2015 = 100))

House prices (existing homes) rose 5.5% in 2025; the operating margin of Eidsvollsgate 30B AS fell 38.8 percentage points.

House prices (existing homes) per year and the operating margin of Eidsvollsgate 30B AS
Measure202120222023202420252026
House prices (existing homes), annual average134.5141.6140.8144.6152.5158.7 (so far)
Change from the year before+10.5%+5.2%−0.5%+2.7%+5.5%+4.1%
The company's operating margin–––67.8%29.0%–

Source: SSB (07221, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Eidsvollsgate 30B AS fell 38.8 percentage points.

Policy rate per year and the operating margin of Eidsvollsgate 30B AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin–––67.8%29.0%–

Source: Norges Bank (IR, NLOD 2.0). Source

Construction cost index for dwellings (indeks (2015 = 100))

Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Eidsvollsgate 30B AS fell 38.8 percentage points.

Construction cost index for dwellings per year and the operating margin of Eidsvollsgate 30B AS
Measure202120222023202420252026
Construction cost index for dwellings, annual average124.2135.1141.1146.4152.7158.7 (so far)
Change from the year before+8.7%+8.8%+4.4%+3.7%+4.3%+3.9%
The company's operating margin–––67.8%29.0%–

Source: SSB (08651, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Eidsvollsgate 30B AS fell 38.8 percentage points.

Consumer price index per year and the operating margin of Eidsvollsgate 30B AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin–––67.8%29.0%–

Source: SSB (14710, CC BY 4.0). Source

Wage index: real estate (indeks)

Wage index: real estate rose 5.2% in 2025; the operating margin of Eidsvollsgate 30B AS fell 38.8 percentage points.

Wage index: real estate per year and the operating margin of Eidsvollsgate 30B AS
Measure202120222023202420252026
Wage index: real estate, annual average91.794.396.8103.2108.5111.3 (so far)
Change from the year before+5.2%+2.9%+2.6%+6.5%+5.2%+2.6%
The company's operating margin–––67.8%29.0%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Eidsvollsgate 30B AS had an equity ratio of −8.6% in 2025. The company is not ranked: not enough data (below minimum revenue).

From 2024 to 2025: the operating margin fell from 67.8% to 29.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

Our calculations

Suggested price: about 3 MNOK

The mean of the 1 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation. Fewer than three methods gave a figure, so the mean is weaker than it looks.
That is about 10,000 NOK per share, on 300 shares in the shareholder register.

One method gives a figure: 3 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −0.3 MNOK 11.3 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): 0.3 MNOK
less net debt −0.4 MNOK (rough figure)
16.6 5 MNOK 3 MNOK
P/B Equity: −1.3 MNOK 0.9 – not meaningful
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple4 MNOK
Enterprise value after the size adjustment3 MNOK
Less net debt (rough figure)0 MNOK
Equity value3 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (68.1): Real Estate (Development).

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Our calculations

Figures you will not find in any register

We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate

Equity paid out or paid in
Equity moved as the result implied in 2025.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure.
Owners and leadership aged 60 or older
No sign of a near generation change in the ages.
  • The chair is under 60.
  • 0 of 2 on the board are 60 or older.
Age is this year minus the birth year in the registers and can be a year off. It says something about age, not about anyone planning to step down.

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

2025

Questions and answers

How profitable is Eidsvollsgate 30B AS?

The operating margin was 29.0% in 2025, against a median of 47.7% among companies in the same sector. Return on assets was 1.8%. The company made a loss before tax.

How solid is Eidsvollsgate 30B AS?

The equity ratio was −8.6% in 2025 (median 27.9%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Eidsvollsgate 30B AS like?

The current ratio was 1.40 in 2025 (median 1.40).

Group structure · 2025

15 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Bewi Invest AS owns 100% of the shares in Corvus Estate AS.

Corvus Estate AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Eiendom (15 companies) 15 of 15 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Negative equity
5 companies: Nordslettveien 3 AS, Eidsvollsgate 30B AS, Stadionveien 4 Hitra AS, Innherredsveien 12 - 14 II AS, Nordslettveien 5 AS
Loss
6 companies: Eidsvollsgate 30B AS, Nygata 2 II AS, Stadionveien 4 Hitra AS, Fjordgata 7 Trondheim AS, Innherredsveien 12 - 14 II AS, Nordslettveien 5 AS
Changed 2024–2025
1 company joined the group: Flatebyveien 8D - Halden AS. 2 companies left, among them: Stadsingeniørs Dahls GT 27 II AS.

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Corvus Estate AS (100%)
Ultimate owner: Bekken Invest AS

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–––
Rank–––
Operating margin–67.8%29.0%
Return on assets−1.9%4.7%1.8%
Equity ratio−8.6%−7.5%−8.6%
Current ratio2.492.161.40
Revenue growth––−8.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue–1.0 MNOK0.9 MNOK
Operating profit−0.2 MNOK0.7 MNOK0.3 MNOK
Profit before tax−0.5 MNOK−0.3 MNOK−0.5 MNOK
Tax expense0.0 MNOK0.0 MNOK−0.4 MNOK
Net profit−0.5 MNOK−0.3 MNOK−0.2 MNOK
Financial expenses0.3 MNOK0.9 MNOK0.8 MNOK
Total assets9.8 MNOK14.6 MNOK14.7 MNOK
Current assets3.8 MNOK0.4 MNOK0.7 MNOK
Equity−0.8 MNOK−1.1 MNOK−1.3 MNOK
Retained earnings−0.9 MNOK−1.1 MNOK−1.3 MNOK
Total liabilities10.6 MNOK15.7 MNOK16.0 MNOK
Current liabilities1.5 MNOK0.2 MNOK0.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6397259.

News and announcements

From official sources: the Brønnøysund Register Centre, Oslo Børs NewsWeb and public agencies. We show the title, date and a link to the source. The link to a company, sector or municipality is automatic and may be wrong. Report a wrong link