GÅRDSBUTIKKEN SCHRADER AS

Org. no. 928931994 · NESODDEN · Founded 2022 · 26 employees

Score · fiscal year 2025

26of 100

How to read this: the company is ahead of 18 % of small companies in the same sector in 2025. What does this mean?

Rank: 32,237 of 38,671 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 30 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

GÅRDSBUTIKKEN SCHRADER AS is 24 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin −0.6% (median 2.5%) and equity ratio −17.0% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue19 MNOK3 MNOK
Operating margin −0.6% 2.5% 34 %
Profit margin −0.6% 2.2% shown, not part of the index
Return on assets −4.8% 4.0% 27 %
Equity ratio −17.0% 38.3% 15 %
Debt-to-equity – 0.99 not compared
Current ratio 0.73 1.70 17 %
Revenue growth 7.7% 3.5% 60 %
Revenue per employee0.71 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 26, GÅRDSBUTIKKEN SCHRADER AS does better than 18% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • GÅRDSBUTIKKEN SCHRADER AS
  • Median: small companies in the same sector
Summary analysis

GÅRDSBUTIKKEN SCHRADER AS has a score of 26 for 2025, rank 32,237 of 38,671 in the sector.

Strongest: Growth: percentile 60 against peers, revenue growth 7.7% against a median of 3.5%.

Weakest: Solidity: percentile 0 against peers, equity ratio −17.0% against a median of 38.3%. Liquidity: percentile 17 against peers, current ratio 0.73 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

GÅRDSBUTIKKEN SCHRADER AS had an operating margin of −0.6% and an equity ratio of −17.0% in 2025, and ranks 32,237 of 38,671 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.1 MNOK 8.0 not meaningful
P/B Equity: −0.4 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −17.0% (median 38.3%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.4 times current assets.

    Based on: Current ratio 0.73 (median 1.70).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −0.6% (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • critical Negative equity
Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability30 weight 30%
Solidity0 weight 25%
Liquidity17 weight 15%
Growth60 weight 15%
Consistency39 weight 15%

Durability: 24 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is GÅRDSBUTIKKEN SCHRADER AS?

The operating margin was −0.6% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −4.8%. The company made a loss before tax.

How solid is GÅRDSBUTIKKEN SCHRADER AS?

The equity ratio was −17.0% in 2025 (median 38.3%). Equity is negative, so liabilities exceed assets.

What is the liquidity of GÅRDSBUTIKKEN SCHRADER AS like?

The current ratio was 0.73 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does GÅRDSBUTIKKEN SCHRADER AS compare in Handel?

GÅRDSBUTIKKEN SCHRADER AS ranks 32,237 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 29,893 of 36,580. Revenue changed by 7.7% from the year before.

From the Central Coordinating Register

Org. no.
928931994
Legal form
AS
Sector
Handel (47.761)
Size tier
small
Employees
26 registered 10 October 2026
Founded
2 January 2022 4 years in operation
Share capital
0.53 MNOK
Business address
Toveien 35, 1459 NESODDEN
Municipality
Nesodden rank 4–17 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Kristin Schrader
Board member
Eystein Ruud
Auditor
BDT VIKEN AS
Accountant
TALLVERKET AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index192626
Rank30,36431,13832,237
Operating margin−0.9%−1.7%−0.6%
Return on assets−2.8%−15.8%−4.8%
Equity ratio−1.2%−14.7%−17.0%
Current ratio0.890.690.73
Revenue growth–62.1%7.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue10.6 MNOK17.2 MNOK18.6 MNOK
Operating profit−0.1 MNOK−0.3 MNOK−0.1 MNOK
Profit before tax−0.1 MNOK−0.3 MNOK−0.1 MNOK
Net profit−0.1 MNOK−0.2 MNOK−0.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets3.3 MNOK1.8 MNOK2.1 MNOK
Current assets2.9 MNOK1.4 MNOK1.8 MNOK
Equity0.0 MNOK−0.3 MNOK−0.4 MNOK
Retained earnings−0.1 MNOK−0.3 MNOK−0.4 MNOK
Total liabilities3.3 MNOK2.1 MNOK2.4 MNOK
Current liabilities3.3 MNOK2.1 MNOK2.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7229892.