SALMAR OPPDRETT AS

Org. no. 928957489 · FRØYA · Founded 2022

Score · fiscal year 2024

39of 100

How to read this: the company is ahead of 28 % of large companies in the same sector in 2024. What does this mean?

Rank: 2,707 of 3,975 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 63 and solidity 0 out of 100 among large companies in the same sector in 2024. Methodology

Against the sector

SALMAR OPPDRETT AS is 9 points below the median for large companies in the same sector in 2024.

Median score 48 among 81 companies.

Against large companies in the same sector in 2024: operating margin 11.2% (median 7.8%) and equity ratio −0.6% (median 43.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue18,608 MNOK1,715 MNOK
Operating margin 11.2% 7.8% 67 %
Profit margin 4.3% 6.3% shown, not part of the index
Return on assets 10.2% 8.8% 60 %
Equity ratio −0.6% 43.5% 4 %
Debt-to-equity – 1.28 not compared
Current ratio 1.98 1.77 59 %
Revenue growth −8.6% 4.3% 21 %

The median and “ahead of” refer to large companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 39, SALMAR OPPDRETT AS does better than 28% of large companies in the same sector (81 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SALMAR OPPDRETT AS
  • Median: large companies in the same sector
Analysis · 2024

What the numbers say

SALMAR OPPDRETT AS had an operating margin of 11.2% and an equity ratio of −0.6% in 2024, and ranks 2,707 of 3,975 in Sjømat.

From 2023 to 2024: the equity ratio rose from −8.1% to −0.6% and the operating margin fell from 14.0% to 11.2%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 9,836 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 983.6 MNOK 10.0 9,836 MNOK
EV/EBIT Operating profit: 2,091.9 MNOK
minus net debt 17,483.3 MNOK
8.0 debt above value
P/B Equity: −143.8 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −0.6% (median 43.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 7.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability63 weight 30%
Solidity0 weight 25%
Liquidity59 weight 15%
Growth21 weight 15%
Consistency51 weight 15%

Durability: 36 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is SALMAR OPPDRETT AS?

The operating margin was 11.2% in 2024, against a median of 7.8% among large companies in the same sector. Return on assets was 10.2%.

How solid is SALMAR OPPDRETT AS?

The equity ratio was −0.6% in 2024 (median 43.5%). Equity is negative, so liabilities exceed assets.

What is the liquidity of SALMAR OPPDRETT AS like?

The current ratio was 1.98 in 2024 (median 1.77).

How does SALMAR OPPDRETT AS compare in Sjømat?

SALMAR OPPDRETT AS ranks 2,707 of 3,975 in Sjømat for 2024. Among companies of the same size (large companies) it ranks 59 of 81. Revenue changed by −8.6% from the year before.

From the Central Coordinating Register

Org. no.
928957489
Legal form
AS
Sector
Sjømat (03.211)
Size tier
large
Employees
0–4 (not registered)
Founded
9 March 2022 4 years in operation
Share capital
0.30 MNOK
Business address
Industriveien 51, 7266 KVERVA (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Anders Jon Fjellheim
Chair of the board
Frode Arntsen
Board member
Ulrik Steinvik
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index343947
Rank2,7942,7072,338
Operating margin14.0%11.2%8.5%
Return on assets8.1%10.2%7.1%
Equity ratio−8.1%−0.6%4.1%
Current ratio2.841.983.41
Revenue growth–−8.6%2.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue20,370.0 MNOK18,608.3 MNOK18,993.8 MNOK
Operating profit2,844.9 MNOK2,091.9 MNOK1,618.4 MNOK
Profit before tax1,422.1 MNOK800.3 MNOK680.1 MNOK
Net profit508.0 MNOK983.6 MNOK150.8 MNOK
Financial expenses1,637.5 MNOK1,846.0 MNOK974.3 MNOK
Total assets37,583.0 MNOK25,980.0 MNOK23,408.3 MNOK
Current assets29,510.5 MNOK17,149.5 MNOK14,361.5 MNOK
Equity−3,042.6 MNOK−143.8 MNOK969.1 MNOK
Retained earnings−3,042.7 MNOK−2,059.1 MNOK−1,361.0 MNOK
Total liabilities40,625.6 MNOK26,123.8 MNOK22,439.2 MNOK
Current liabilities10,401.9 MNOK8,640.5 MNOK4,212.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6115313.