WAI CARBON SOLUTIONS AS

Org. no. 929004841 · TØNSBERG · Founded 2022

Score · fiscal year 2025

38of 100

How to read this: the company is ahead of 32 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,102 of 1,571 · Kraft og energi

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 12 and solidity 55 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

WAI CARBON SOLUTIONS AS is 11 points below the median for small companies in the same sector in 2025.

Median score 49 among 1,302 companies.

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating margin – 10.9% not compared
Profit margin – 2.1% shown, not part of the index
Return on assets −23.5% 0.4% 12 %
Equity ratio 50.3% 38.2% 58 %
Debt-to-equity 0.99 1.06 52 %
Current ratio 1.53 1.67 46 %
Revenue growth – 0.8% not compared

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 38, WAI CARBON SOLUTIONS AS does better than 32% of small companies in the same sector (1,315 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • WAI CARBON SOLUTIONS AS
  • Median: small companies in the same sector
Summary analysis

WAI CARBON SOLUTIONS AS has a score of 38 for 2025, rank 1,102 of 1,571 in the sector.

Strongest: Consistency: percentile 57 against peers.

Weakest: Profitability: percentile 12 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

WAI CARBON SOLUTIONS AS had an operating margin of – and an equity ratio of 50.3% in 2025, and ranks 1,102 of 1,571 in Kraft og energi.

From 2024 to 2025: the equity ratio rose from −141.8% to 50.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.0 MNOK 8.0 not meaningful
P/B Equity: 0.0 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin – (median 2.1%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • watch Revenue not reported
Stress test · 2025

Scenario analysis: the sector's weakest year

We have no accounts for 2025, the sector's weakest year, for this company.

The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability12 weight 30%
Solidity55 weight 25%
Liquidity46 weight 15%
Growth– no data, left out
Consistency57 weight 15%

Durability: 20 (average over 3 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is WAI CARBON SOLUTIONS AS?

The operating margin was – in 2025, against a median of 10.9% among small companies in the same sector. Return on assets was −23.5%. The company made a loss before tax.

How solid is WAI CARBON SOLUTIONS AS?

The equity ratio was 50.3% in 2025 (median 38.2%). Debt-to-equity was 0.99 (median 1.06).

What is the liquidity of WAI CARBON SOLUTIONS AS like?

The current ratio was 1.53 in 2025 (median 1.67).

How does WAI CARBON SOLUTIONS AS compare in Kraft og energi?

WAI CARBON SOLUTIONS AS ranks 1,102 of 1,571 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 899 of 1,315.

From the Central Coordinating Register

Org. no.
929004841
Legal form
AS
Sector
Kraft og energi (35.129)
Size tier
small
Employees
0–4 (not registered)
Founded
8 February 2022 4 years in operation
Share capital
0.03 MNOK
Business address
Carl 15 gate 19, 3150 TOLVSRØD (TØNSBERG)
Municipality
Tønsberg rank 2 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Gang Xin
Chair of the board
Steinar Danielsen
Board member
Gang Xin
Auditor
REVISJONSFIRMAET HOTVEDT & CO AS
Accountant
HEIMTUN REGNSKAP & RÅDGIVNING AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index15638
Rank1,3121,4591,102
Operating margin–––
Return on assets−218.2%−155.6%−23.5%
Equity ratio14.9%−141.8%50.3%
Current ratio1.170.411.53
Revenue growth–––

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue–––
Operating profit0.0 MNOK0.0 MNOK0.0 MNOK
Profit before tax0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.0 MNOK0.0 MNOK0.0 MNOK
Financial expenses–––
Total assets0.0 MNOK0.0 MNOK0.1 MNOK
Current assets0.0 MNOK0.0 MNOK0.1 MNOK
Equity0.0 MNOK0.0 MNOK0.0 MNOK
Retained earnings0.0 MNOK0.0 MNOK–
Total liabilities0.0 MNOK0.0 MNOK0.0 MNOK
Current liabilities0.0 MNOK0.0 MNOK0.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6918902.