Sørensen Maskin AS
Score · fiscal year 2025
50of 100
How to read this: the company is ahead of 48 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 2,874 of 5,558 · What are Morning company classes?
Place in the whole sector: 10,266 of 20,337 · Bygg og anlegg
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 25 and solidity 84 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Sørensen Maskin AS is 1 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 5,558 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 1.0% (median 4.5%) and equity ratio 60.3% (median 34.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 10 MNOK | 19 MNOK |
| Operating margin | 1.0% | 4.5% |
| Profit margin | 9.6% | 4.2% |
| Return on assets | 2.0% | 10.9% |
| Equity ratio | 60.3% | 34.1% |
| Debt-to-equity | 0.66 | 1.72 |
| Current ratio | 2.23 | 1.48 |
| Revenue growth | −59.2% | 6.0% |
| Revenue per employee | 1.30 MNOK | 1.70 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 50, Sørensen Maskin AS does better than 48% of companies in the Morning class Small in the same sector (5,558 companies) in 2025.
Score 2023–2025
- Sørensen Maskin AS
- Median: companies in the Morning class Small in the same sector
Sørensen Maskin AS has a score of 50 for 2025, rank 10,266 of 20,337 in the sector.
Strongest: Solidity: percentile 84 against peers, equity ratio 60.3% against a median of 34.1%. Liquidity: percentile 80 against peers, current ratio 2.23 against a median of 1.48.
Weakest: Growth: percentile 1 against peers, revenue growth −59.2% against a median of 6.0%. Profitability: percentile 25 against peers, operating margin 1.0% against a median of 4.5%.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Sørensen Maskin AS had an operating margin of 1.0% and an equity ratio of 60.3% in 2025, and ranks 10,266 of 20,337 in Bygg og anlegg.
From 2024 to 2025: revenue fell by 59% and the operating margin fell from 3.8% to 1.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 21 MNOK and 24 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.9 | 21 MNOK |
| EV/EBIT | 12.7 | 23 MNOK |
| P/B | 1.6 | 24 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 25 | weight 30% |
|---|---|---|
| Solidity | 84 | weight 25% |
| Liquidity | 80 | weight 15% |
| Growth | 1 | weight 15% |
| Consistency | 63 | weight 15% |
Durability: 59 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Sørensen Maskin AS?
The operating margin was 1.0% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 2.0%.
How solid is Sørensen Maskin AS?
The equity ratio was 60.3% in 2025 (median 34.1%). Debt-to-equity was 0.66 (median 1.72).
What is the liquidity of Sørensen Maskin AS like?
The current ratio was 2.23 in 2025 (median 1.48).
How does Sørensen Maskin AS compare in Bygg og anlegg?
Sørensen Maskin AS ranks 10,266 of 20,337 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 2,874 of 5,558. Revenue changed by −59.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 929026373
- Legal form
- AS
- Sector
- Bygg og anlegg (43.120)
- Morning company class
- Small
- Employees
- 8 registered 10 June 2026
- Founded
- 2 January 1980 46 years in operation
- Share capital
- 2.25 MNOK
- Business address
- Dalsbygdvegen 221, 3720 SKIEN
- Municipality
- Skien rank 9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 4
- Largest owner
- 37.7% · top three 97.7%
- Split
- companies 2% · private persons 98% · foreign 0%
- Owned from the same municipality
- 100%
- Owners over 60
- 69% of the shares held by persons (median age 66)
- Htv Holding AS · 2.3%
- 3 private persons · 97.7%
Change 2007–2025: 59% of the shares changed owner (1 new and 2 departed owners).
Holds shares in: Telemark Utvikling AS (50%), Hjellen Terrasse AS (33%), Åfoss Utvikling AS (50%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 70 | 56 | 50 | |
| Rank | 3,870 | 7,574 | 10,266 | |
| Operating margin | 18.5% | 3.8% | 1.0% | |
| Return on assets | 11.3% | 3.4% | 2.0% | |
| Equity ratio | 46.7% | 58.9% | 60.3% | |
| Current ratio | 1.72 | 2.15 | 2.23 | |
| Revenue growth | – | −28.7% | −59.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 35.8 MNOK | 25.5 MNOK | 10.4 MNOK |
| Operating profit | 6.6 MNOK | 1.0 MNOK | 0.1 MNOK |
| Profit before tax | 6.8 MNOK | 1.7 MNOK | 1.0 MNOK |
| Tax expense | 1.5 MNOK | 0.5 MNOK | 0.0 MNOK |
| Net profit | 5.3 MNOK | 1.2 MNOK | 1.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 60.8 MNOK | 50.2 MNOK | 50.7 MNOK |
| Current assets | 55.9 MNOK | 44.4 MNOK | 44.9 MNOK |
| Equity | 28.4 MNOK | 29.6 MNOK | 30.6 MNOK |
| Retained earnings | 26.1 MNOK | 27.3 MNOK | 28.3 MNOK |
| Total liabilities | 32.4 MNOK | 20.7 MNOK | 20.1 MNOK |
| Current liabilities | 32.4 MNOK | 20.7 MNOK | 20.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6897166.
Further
Similar companies
- Tfc Rør AS index 50, rank 10,263 · compare
- Edvardsson Entreprenør Bygg AS index 50, rank 10,265 · compare
- Fjord Anlegg AS index 50, rank 10,268 · compare
- Goluft AS index 50, rank 10,269 · compare
- Fjellsprengern Leif Ihlang AS index 50, rank 10,270 · compare