MAK-BUD AS

Org. no. 929257731 · TRONDHEIM · Founded 2022

Score · fiscal year 2025

61of 100

How to read this: the company is ahead of 72 % of small companies in the same sector in 2025. What does this mean?

Rank: 7,345 of 25,886 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 88 and solidity 55 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

MAK-BUD AS is 11 points above the median for small companies in the same sector in 2025.

Median score 50 among 25,101 companies.

Against small companies in the same sector in 2025: operating margin 16.8% (median 3.6%) and equity ratio 44.4% (median 34.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1 MNOK2 MNOK
Operating margin 16.8% 3.6% 83 %
Profit margin 16.8% 3.3% shown, not part of the index
Return on assets 48.2% 5.6% 93 %
Equity ratio 44.4% 34.1% 60 %
Debt-to-equity 1.25 1.29 51 %
Current ratio 0.83 1.40 24 %
Revenue growth 16.0% 4.2% 63 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 61, MAK-BUD AS does better than 72% of small companies in the same sector (25,321 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MAK-BUD AS
  • Median: small companies in the same sector
Summary analysis

MAK-BUD AS has a score of 61 for 2025, rank 7,345 of 25,886 in the sector.

Strongest: Profitability: percentile 88 against peers, operating margin 16.8% against a median of 3.6%. Growth: percentile 63 against peers, revenue growth 16.0% against a median of 4.2%.

Weakest: Liquidity: percentile 24 against peers, current ratio 0.83 against a median of 1.40.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MAK-BUD AS had an operating margin of 16.8% and an equity ratio of 44.4% in 2025, and ranks 7,345 of 25,886 in Bygg og anlegg.

From 2024 to 2025: the operating margin rose from −19.4% to 16.8% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 1 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.1 MNOK 10.0 1 MNOK
EV/EBIT Operating profit: 0.1 MNOK
minus net debt 0.0 MNOK
8.0 1 MNOK
P/B Equity: 0.1 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.2 times current assets.

    Based on: Current ratio 0.83 (median 1.40).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability88 weight 30%
Solidity55 weight 25%
Liquidity24 weight 15%
Growth63 weight 15%
Consistency51 weight 15%

Durability: 43 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MAK-BUD AS?

The operating margin was 16.8% in 2025, against a median of 3.6% among small companies in the same sector. Return on assets was 48.2%.

How solid is MAK-BUD AS?

The equity ratio was 44.4% in 2025 (median 34.1%). Debt-to-equity was 1.25 (median 1.29).

What is the liquidity of MAK-BUD AS like?

The current ratio was 0.83 in 2025 (median 1.40). Current assets did not cover current liabilities.

How does MAK-BUD AS compare in Bygg og anlegg?

MAK-BUD AS ranks 7,345 of 25,886 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 7,150 of 25,321. Revenue changed by 16.0% from the year before.

From the Central Coordinating Register

Org. no.
929257731
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
0–4 (not registered)
Founded
30 March 2022 4 years in operation
Share capital
0.03 MNOK
Business address
Leilighet 11, Dakota 7A, 7066 TRONDHEIM
Municipality
Trondheim rank 3–7 of 11 in KOSTRA group 12
Audit
Audit opted out from 19 July 2022
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Marek Koronkiewicz
Chair of the board
Marek Koronkiewicz

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index541361
Rank9,69322,8577,345
Operating margin11.1%−19.4%16.8%
Return on assets26.6%−62.0%48.2%
Equity ratio37.3%6.4%44.4%
Current ratio0.590.090.83
Revenue growth–−34.3%16.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.0 MNOK0.6 MNOK0.7 MNOK
Operating profit0.1 MNOK−0.1 MNOK0.1 MNOK
Profit before tax0.1 MNOK−0.1 MNOK0.1 MNOK
Net profit0.1 MNOK−0.1 MNOK0.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.4 MNOK0.2 MNOK0.3 MNOK
Current assets0.2 MNOK0.0 MNOK0.1 MNOK
Equity0.2 MNOK0.0 MNOK0.1 MNOK
Retained earnings0.1 MNOK0.0 MNOK0.1 MNOK
Total liabilities0.3 MNOK0.2 MNOK0.1 MNOK
Current liabilities0.3 MNOK0.2 MNOK0.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7219514.