Endra AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
41of 100
How to read this: the company is ahead of 33 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 2,188 of 3,270 · What are Morning company classes?
Place in the whole sector: 3,777 of 5,554 · Teknisk tjenesteyting og forskning
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 8 and resilience 41 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Endra AS is 10 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 51 among 3,269 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin −2,052.5% (median 5.5%) and equity ratio 40.1% (median 41.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | −2,052.5% | 5.5% |
| Profit margin | −2,215.2% | 5.2% |
| Return on assets | −16.0% | 10.8% |
| Equity ratio | 40.1% | 41.9% |
| Debt-to-equity | 1.49 | 1.09 |
| Current ratio | 9.42 | 1.68 |
| Revenue growth | 70.3% | 6.0% |
| Revenue per employee | 0.10 MNOK | 0.85 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 41, Endra AS does better than 33% of companies in the Morning class Micro in the same sector (3,270 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Endra AS has a score of 41 for 2025, rank 3,777 of 5,554 in the sector.
Strongest: Liquidity: percentile 96 against peers, current ratio 9.42 against a median of 1.68. Growth: percentile 94 against peers, revenue growth 70.3% against a median of 6.0%.
Weakest: Profitability: percentile 8 against peers, operating margin −2,052.5% against a median of 5.5%. Consistency: percentile 9 against peers.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −2,215.2% (median 5.2%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −2,052.5% (median 5.5%).
- What lies behind weak profitability, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Endra AS rose by 1,309.7 percentage points. Comparable companies fell by a median 0.3 points. So the company did 1,310.0 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Endra AS moved the same way as comparable companies 0 times. About 0% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −3,362.2% | 5.7% | +6,832.9 percentage points | −0.2 percentage points | +6,833.1 percentage points |
| 2025 | −2,052.5% | 5.5% | +1,309.7 percentage points | −0.3 percentage points | +1,310.0 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Endra AS. The figures stand side by side; we claim no cause.
Turnover index: architectural and engineering activities (indeks (2021 = 100))
Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Endra AS rose 1,309.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: architectural and engineering activities, annual average | 99.0 | 108.8 | 127.9 | 146.4 | 158.3 | 155.2 (so far) |
| Change from the year before | +9.8% | +9.9% | +17.5% | +14.5% | +8.1% | −1.9% |
| The company's operating margin | – | – | −10,195.2% | −3,362.2% | −2,052.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: advertising and market research (indeks (2021 = 100))
Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Endra AS rose 1,309.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: advertising and market research, annual average | 99.4 | 113.5 | 108.3 | 106.9 | 110.7 | 126.1 (so far) |
| Change from the year before | +35.1% | +14.2% | −4.6% | −1.3% | +3.6% | +13.9% |
| The company's operating margin | – | – | −10,195.2% | −3,362.2% | −2,052.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: other professional and technical activities (indeks (2021 = 100))
Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Endra AS rose 1,309.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: other professional and technical activities, annual average | 98.3 | 121.6 | 139.4 | 131.0 | 139.1 | 158.0 (so far) |
| Change from the year before | +29.9% | +23.7% | +14.6% | −6.0% | +6.2% | +13.6% |
| The company's operating margin | – | – | −10,195.2% | −3,362.2% | −2,052.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: architects and engineering (indeks (2021 = 100))
Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Endra AS rose 1,309.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: architects and engineering, annual average | 100.0 | 103.6 | 107.5 | 111.2 | 114.7 | 119.4 (so far) |
| Change from the year before | +1.2% | +3.5% | +3.8% | +3.4% | +3.2% | +4.2% |
| The company's operating margin | – | – | −10,195.2% | −3,362.2% | −2,052.5% | – |
Source: SSB (14335, CC BY 4.0). Source
Oil price (export price of crude oil) (kr per fat)
Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Endra AS rose 1,309.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Oil price (export price of crude oil), annual average | 609 | 979 | 877 | 859 | 708 | 881 (so far) |
| Change from the year before | +61.1% | +60.8% | −10.5% | −2.0% | −17.6% | +24.5% |
| The company's operating margin | – | – | −10,195.2% | −3,362.2% | −2,052.5% | – |
Source: SSB (08799, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Endra AS rose 1,309.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | −10,195.2% | −3,362.2% | −2,052.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Endra AS rose 1,309.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | −10,195.2% | −3,362.2% | −2,052.5% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: architects and engineering (indeks)
Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Endra AS rose 1,309.7 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: architects and engineering, annual average | 90.5 | 90.9 | 96.0 | 100.9 | 105.6 | 109.2 (so far) |
| Change from the year before | +7.4% | +0.5% | +5.6% | +5.2% | +4.7% | +3.4% |
| The company's operating margin | – | – | −10,195.2% | −3,362.2% | −2,052.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Endra AS had an operating margin of −2,052.5% and an equity ratio of 40.1% in 2025, and ranks 3,777 of 5,554 in Teknisk tjenesteyting og forskning.
From 2024 to 2025: the operating margin rose from −3,362.2% to −2,052.5% and revenue grew by 70%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 83 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 14.9 | not meaningful |
| EV/EBIT | 14.3 | not meaningful |
| P/B | 2.3 | 83 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (71.1): Engineering/Construction.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −2,215.2% (median 5.2%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −2,052.5% (median 5.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Extreme margin: check the figures
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 8 | weight 40% |
|---|---|---|
| Solidity | 44 | weight 20% |
| Liquidity | 96 | weight 5% |
| Growth | 94 | weight 25% |
| Consistency | 9 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Endra AS?
The operating margin was −2,052.5% in 2025, against a median of 5.5% among companies in the Morning class Micro in the same sector. Return on assets was −16.0%. The company made a loss before tax.
How solid is Endra AS?
The equity ratio was 40.1% in 2025 (median 41.9%). Debt-to-equity was 1.49 (median 1.09).
What is the liquidity of Endra AS like?
The current ratio was 9.42 in 2025 (median 1.68).
How does Endra AS compare in Teknisk tjenesteyting og forskning?
Endra AS ranks 3,777 of 5,554 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Micro it is number 2,188 of 3,270. Revenue changed by 70.3% from the year before.
Group structure · 2025
23 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Haugaland Kraft AS.
Group accounts. Haugaland Kraft AS for 2025: index 74 of 100, number 4 of 42 groups. See the group accounts
The group in figures
- Sectors
- Kraft og energi (20 companies), Informasjon og kommunikasjon (2 companies), Teknisk tjenesteyting og forskning (1 company) 23 of 23 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 532 in all. Haugesund 456, Stord 76 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Negative equity
- 1 company: Børsdalselva Kraftverk AS
- Loss
- 11 companies: Haugaland Kraft Energi AS, Midtfjellet Vindkraft AS, Afiber AS, Åkraelva Kraftverk AS, Tveitelva Kraftverk AS, Storelvi Kraftverk AS …
- Changed 2024–2025
- 1 company joined the group: Tøsse Kraftverk AS.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Haugaland Kraft AS
- Endra AS you are here
- Fagne AS
- Haugaland Kraft Energi AS
- Haugaland Kraft Fiber AS
- Afiber AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 929347560
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Morning company class
- Micro
- Employees
- 10 registered 10 August 2026
- Founded
- 17 June 2022 4 years in operation
- Share capital
- 1.00 MNOK
- Business address
- Haukelivegen 25, 5529 HAUGESUND
- Municipality
- Haugesund rank 1–6 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Haugaland Kraft AS (100%)
Ultimate owner: Haugaland Kraft AS
- Haugaland Kraft AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | 41 | |
| Rank | – | – | 3,777 | |
| Operating margin | −10,195.2% | −3,362.2% | −2,052.5% | |
| Return on assets | −65.4% | −67.9% | −16.0% | |
| Equity ratio | 57.2% | 42.9% | 40.1% | |
| Current ratio | 10.78 | 6.00 | 9.42 | |
| Revenue growth | – | 306.5% | 70.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.1 MNOK | 0.6 MNOK | 1.0 MNOK |
| Operating profit | −15.3 MNOK | −20.5 MNOK | −21.3 MNOK |
| Profit before tax | −15.4 MNOK | −20.9 MNOK | −23.0 MNOK |
| Tax expense | −3.4 MNOK | −4.4 MNOK | −5.5 MNOK |
| Net profit | −12.0 MNOK | −16.5 MNOK | −17.4 MNOK |
| Financial expenses | 0.1 MNOK | 0.4 MNOK | 1.8 MNOK |
| Total assets | 23.4 MNOK | 30.2 MNOK | 132.2 MNOK |
| Current assets | 21.4 MNOK | 22.3 MNOK | 67.9 MNOK |
| Equity | 13.4 MNOK | 12.9 MNOK | 53.1 MNOK |
| Retained earnings | – | – | – |
| Total liabilities | 10.0 MNOK | 17.2 MNOK | 79.1 MNOK |
| Current liabilities | 2.0 MNOK | 3.7 MNOK | 7.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7031540.
Further
Similar companies
- Numerika AS index 41, rank 3,772 · compare
- Ilios Kommunikasjon AS index 41, rank 3,776 · compare
- Marback Interiør AS index 41, rank 3,780 · compare
- Svaland AS index 41, rank 3,783 · compare
- Hans Hus AS index 41, rank 3,784 · compare