1814SALMON AS
Score · fiscal year 2025
23of 100
How to read this: the company is ahead of 15 % of small companies in the same sector in 2025. What does this mean?
Rank: 2,904 of 3,327 · Sjømat
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 13 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
1814SALMON AS is 26 points below the median for small companies in the same sector in 2025.
Median score 49 among 2,919 companies.
Against small companies in the same sector in 2025: operating margin −30.5% (median 10.1%) and equity ratio −80.6% (median 32.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 98 MNOK | 1 MNOK |
| Operating margin | −30.5% | 10.1% |
| Profit margin | −31.0% | 6.7% |
| Return on assets | −50.5% | 2.7% |
| Equity ratio | −80.6% | 32.2% |
| Debt-to-equity | – | 1.18 |
| Current ratio | 0.91 | 1.54 |
| Revenue growth | 84.0% | 16.1% |
| Revenue per employee | 1.31 MNOK | 1.83 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 23, 1814SALMON AS does better than 15% of small companies in the same sector (2,945 companies) in 2025.
Score 2023–2025
- 1814SALMON AS
- Median: small companies in the same sector
1814SALMON AS has a score of 23 for 2025, rank 2,904 of 3,327 in the sector.
Strongest: Growth: percentile 83 against peers, revenue growth 84.0% against a median of 16.1%.
Weakest: Solidity: percentile 0 against peers, equity ratio −80.6% against a median of 32.2%. Consistency: percentile 9 against peers.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −80.6% (median 32.2%).
- Consider strengthening liquidity: current liabilities are 1.1 times current assets. Based on: current ratio 0.91 (median 1.54).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −31.0% (median 6.7%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
1814SALMON AS had an operating margin of −30.5% and an equity ratio of −80.6% in 2025, and ranks 2,904 of 3,327 in Sjømat.
From 2024 to 2025: the operating margin rose from −87.7% to −30.5% and the equity ratio rose from −151.6% to −80.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −80.6% (median 32.2%).
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.91 (median 1.54).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −31.0% (median 6.7%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −30.5% (median 10.1%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 84.0% (median 16.1%); Current ratio 0.91 (median 1.54).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 13 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 34 | weight 15% |
| Growth | 83 | weight 15% |
| Consistency | 9 | weight 15% |
Durability: 18 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is 1814SALMON AS?
The operating margin was −30.5% in 2025, against a median of 10.1% among small companies in the same sector. Return on assets was −50.5%. The company made a loss before tax.
How solid is 1814SALMON AS?
The equity ratio was −80.6% in 2025 (median 32.2%). Equity is negative, so liabilities exceed assets.
What is the liquidity of 1814SALMON AS like?
The current ratio was 0.91 in 2025 (median 1.54). Current assets did not cover current liabilities.
How does 1814SALMON AS compare in Sjømat?
1814SALMON AS ranks 2,904 of 3,327 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 2,516 of 2,945. Revenue changed by 84.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 929369661
- Legal form
- AS
- Sector
- Sjømat (10.203)
- Size tier
- small
- Employees
- 75 registered 10 September 2026
- Founded
- 10 May 2022 4 years in operation
- Share capital
- 30.06 MNOK
- Business address
- Industrivegen 82, 2072 DAL (EIDSVOLL)
- Municipality
- Eidsvoll rank 9–26 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Roy Olsen
- Chair of the board
- Ingri Marie Sivertsen
- Board member
- Ole Kristian Kjellbakk
- Board member
- Alf Gøran Knutsen
- Auditor
- TELL NORGE AS
- Accountant
- AIDER AS
Source: Central Coordinating Register, fetched 26 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 10 | 21 | 23 | |
| Rank | 2,719 | 2,806 | 2,904 | |
| Operating margin | −415.1% | −87.7% | −30.5% | |
| Return on assets | −65.4% | −121.4% | −50.5% | |
| Equity ratio | 0.7% | −151.6% | −80.6% | |
| Current ratio | 0.20 | 0.17 | 0.91 | |
| Revenue growth | – | 577.1% | 84.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 7.9 MNOK | 53.3 MNOK | 98.1 MNOK |
| Operating profit | −32.7 MNOK | −46.8 MNOK | −29.9 MNOK |
| Profit before tax | −33.5 MNOK | −50.4 MNOK | −30.4 MNOK |
| Net profit | −26.1 MNOK | −58.7 MNOK | −30.4 MNOK |
| Financial expenses | 0.8 MNOK | 3.6 MNOK | 0.5 MNOK |
| Total assets | 50.0 MNOK | 38.5 MNOK | 59.1 MNOK |
| Current assets | 6.4 MNOK | 5.9 MNOK | 28.3 MNOK |
| Equity | 0.4 MNOK | −58.4 MNOK | −47.7 MNOK |
| Retained earnings | −29.7 MNOK | −88.4 MNOK | −114.7 MNOK |
| Total liabilities | 49.7 MNOK | 96.9 MNOK | 106.8 MNOK |
| Current liabilities | 31.6 MNOK | 34.7 MNOK | 31.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7204074.
Further
Similar companies
- ALGEVEKST AS index 23, rank 2,901 · compare
- NEW HORIZON AS index 23, rank 2,902 · compare
- BJARNI HARDARSON AS index 23, rank 2,903 · compare
- FMR AS index 23, rank 2,905 · compare
- GREEN SEA SERVICE AS index 23, rank 2,907 · compare