BAD & RØR AS
Score · fiscal year 2024
77of 100
How to read this: the company is ahead of 94 % of small companies in the same sector in 2024. What does this mean?
Rank: 1,871 of 31,120 · Bygg og anlegg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 90 and solidity 59 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
BAD & RØR AS is 27 points above the median for small companies in the same sector in 2024.
Median score 50 among 30,024 companies.
Against small companies in the same sector in 2024: operating margin 20.7% (median 3.8%) and equity ratio 50.8% (median 36.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 20.7% | 3.8% |
| Profit margin | 20.7% | 3.4% |
| Return on assets | 45.1% | 5.8% |
| Equity ratio | 50.8% | 36.8% |
| Debt-to-equity | 0.97 | 1.19 |
| Current ratio | 2.03 | 1.45 |
| Revenue growth | 89.2% | 1.8% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 77, BAD & RØR AS does better than 94% of small companies in the same sector (30,095 companies) in 2024.
Score 2023–2025
- BAD & RØR AS
- Median: small companies in the same sector
What the numbers say
BAD & RØR AS had an operating margin of 20.7% and an equity ratio of 50.8% in 2024, and ranks 1,871 of 31,120 in Bygg og anlegg.
From 2023 to 2024: revenue grew by 89% and the equity ratio rose from 32.8% to 50.8%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 0 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 3 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 90 | weight 30% |
|---|---|---|
| Solidity | 59 | weight 25% |
| Liquidity | 67 | weight 15% |
| Growth | 90 | weight 15% |
| Consistency | 79 | weight 15% |
Durability: 67 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is BAD & RØR AS?
The operating margin was 20.7% in 2024, against a median of 3.8% among small companies in the same sector. Return on assets was 45.1%.
How solid is BAD & RØR AS?
The equity ratio was 50.8% in 2024 (median 36.8%). Debt-to-equity was 0.97 (median 1.19).
What is the liquidity of BAD & RØR AS like?
The current ratio was 2.03 in 2024 (median 1.45).
How does BAD & RØR AS compare in Bygg og anlegg?
BAD & RØR AS ranks 1,871 of 31,120 in Bygg og anlegg for 2024. Among companies of the same size (small companies) it ranks 1,806 of 30,095. Revenue changed by 89.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 929528131
- Legal form
- AS
- Sector
- Bygg og anlegg (43.221)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 30 June 2022 4 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Vipevegen 16, 2008 FJERDINGBY (RÆLINGEN)
- Municipality
- Rælingen rank 7–37 of 38 in KOSTRA group 7
- Audit
- Audit opted out from 21 July 2022
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Nicolay Eilertsen
- Chair of the board
- Stian Magelssen
- Board member
- Nicolay Eilertsen
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 57 | 77 | 59 | |
| Rank | 11,281 | 1,871 | 10,458 | |
| Operating margin | 15.2% | 20.7% | 10.2% | |
| Return on assets | 36.6% | 45.1% | 13.3% | |
| Equity ratio | 32.8% | 50.8% | 29.8% | |
| Current ratio | 1.04 | 2.03 | 1.42 | |
| Revenue growth | – | 89.2% | 55.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.9 MNOK | 1.6 MNOK | 2.5 MNOK |
| Operating profit | 0.1 MNOK | 0.3 MNOK | 0.3 MNOK |
| Profit before tax | 0.1 MNOK | 0.3 MNOK | 0.3 MNOK |
| Net profit | 0.1 MNOK | 0.3 MNOK | 0.2 MNOK |
| Financial expenses | – | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.4 MNOK | 0.7 MNOK | 1.9 MNOK |
| Current assets | 0.2 MNOK | 0.7 MNOK | 1.9 MNOK |
| Equity | 0.1 MNOK | 0.4 MNOK | 0.6 MNOK |
| Retained earnings | 0.1 MNOK | 0.4 MNOK | 0.6 MNOK |
| Total liabilities | 0.2 MNOK | 0.4 MNOK | 1.4 MNOK |
| Current liabilities | 0.2 MNOK | 0.4 MNOK | 1.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5740181.
Further
Similar companies
- SNOG AS index 77, rank 1,869 · compare
- SÆTRE BYGGMONTERING AS index 77, rank 1,870 · compare
- QBIC AS index 77, rank 1,872 · compare
- JMR INVEST AS index 77, rank 1,873 · compare
- BARNHOLT BELYSNINGSDESIGN AS index 77, rank 1,874 · compare