U9kt AS
Score · fiscal year 2025
45of 100
How to read this: the company is ahead of 42 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 931 of 1,596 · What are Morning company classes?
Place in the whole sector: 1,958 of 3,228 · Forretningsmessig tjenesteyting
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 44 and solidity 19 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
U9kt AS is 4 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 49 among 1,593 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 1.5% (median 3.7%) and equity ratio 6.8% (median 27.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 7 MNOK | 4 MNOK |
| Operating margin | 1.5% | 3.7% |
| Profit margin | 1.4% | 3.0% |
| Return on assets | 7.5% | 8.5% |
| Equity ratio | 6.8% | 27.1% |
| Debt-to-equity | 13.65 | 1.73 |
| Current ratio | 1.07 | 1.26 |
| Revenue growth | 40.0% | 8.4% |
| Revenue per employee | 0.49 MNOK | 0.39 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 45, U9kt AS does better than 42% of companies in the Morning class Micro in the same sector (1,596 companies) in 2025.
Score 2023–2025
- U9kt AS
- Median: companies in the Morning class Micro in the same sector
U9kt AS has a score of 45 for 2025, rank 1,958 of 3,228 in the sector.
Strongest: Growth: percentile 78 against peers, revenue growth 40.0% against a median of 8.4%.
Weakest: Solidity: percentile 19 against peers, equity ratio 6.8% against a median of 27.1%. Liquidity: percentile 40 against peers, current ratio 1.07 against a median of 1.26.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 6.8% (median 27.1%).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 40.0% (median 8.4%); current ratio 1.07 (median 1.26).
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 3.5 percentage points weaker than for comparable companies: the company −3.4, the industry +0.1 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of U9kt AS fell by 3.4 percentage points. Comparable companies rose by a median 0.1 points. So the company did 3.5 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes U9kt AS moved the same way as comparable companies 0 times. About 5% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 4.9% | 3.6% | −0.8 percentage points | +0.2 percentage points | −1.0 percentage points |
| 2025 | 1.5% | 3.7% | −3.4 percentage points | +0.1 percentage points | −3.5 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of U9kt AS. The figures stand side by side; we claim no cause.
Service prices: business support services (indeks (2021 = 100))
Service prices: business support services rose 3.8% in 2025; the operating margin of U9kt AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: business support services, annual average | 100.0 | 104.9 | 111.1 | 116.9 | 121.3 | 122.3 (so far) |
| Change from the year before | – | +4.9% | +5.9% | +5.2% | +3.8% | +0.8% |
| The company's operating margin | – | – | 5.7% | 4.9% | 1.5% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: administrative and support services (indeks (2021 = 100))
Turnover index: administrative and support services rose 5.8% in 2025; the operating margin of U9kt AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: administrative and support services, annual average | 99.5 | 117.4 | 126.0 | 130.8 | 138.4 | 141.3 (so far) |
| Change from the year before | +5.3% | +17.9% | +7.4% | +3.8% | +5.8% | +2.1% |
| The company's operating margin | – | – | 5.7% | 4.9% | 1.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of U9kt AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 5.7% | 4.9% | 1.5% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of U9kt AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 5.7% | 4.9% | 1.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: business support services (indeks)
Wage index: business support services rose 5.7% in 2025; the operating margin of U9kt AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: business support services, annual average | 81.5 | 85.5 | 89.7 | 94.8 | 100.3 | 106.3 (so far) |
| Change from the year before | +3.5% | +4.9% | +4.9% | +5.7% | +5.7% | +6.0% |
| The company's operating margin | – | – | 5.7% | 4.9% | 1.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
U9kt AS had an operating margin of 1.5% and an equity ratio of 6.8% in 2025, and ranks 1,958 of 3,228 in Forretningsmessig tjenesteyting.
From 2024 to 2025: revenue grew by 40% and the equity ratio fell from 16.5% to 6.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.3 | 1 MNOK |
| EV/EBIT | 14.1 | 1 MNOK |
| P/B | 2.7 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 6.8% (median 27.1%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 40.0% (median 8.4%); Current ratio 1.07 (median 1.26).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 0.3%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 44 | weight 30% |
|---|---|---|
| Solidity | 19 | weight 25% |
| Liquidity | 40 | weight 15% |
| Growth | 78 | weight 15% |
| Consistency | 60 | weight 15% |
Durability: 48 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is U9kt AS?
The operating margin was 1.5% in 2025, against a median of 3.7% among companies in the Morning class Micro in the same sector. Return on assets was 7.5%.
How solid is U9kt AS?
The equity ratio was 6.8% in 2025 (median 27.1%). Debt-to-equity was 13.65 (median 1.73).
What is the liquidity of U9kt AS like?
The current ratio was 1.07 in 2025 (median 1.26).
How does U9kt AS compare in Forretningsmessig tjenesteyting?
U9kt AS ranks 1,958 of 3,228 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Micro it is number 931 of 1,596. Revenue changed by 40.0% from the year before.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
U9k Forvaltning AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
-
U9k Forvaltning AS
- U9kt AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 929664590
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (81.100)
- Morning company class
- Micro
- Employees
- 14 registered 10 September 2026
- Founded
- 1 August 2022 4 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Forusbeen 35, 4034 STAVANGER
- Municipality
- Stavanger rank 5 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 19 August 2022
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2 (one owner holds more than half)
- Largest owner
- 70.0%
- Split
- companies 70% · private persons 30% · foreign 0%
- Owned from the same municipality
- 0%
- Group chain
-
Owned by: U9k Forvaltning AS (70%)
Ultimate owner: U9k Forvaltning AS
- U9k Forvaltning AS · 70.0%
- 1 private persons · 30.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 44 | 56 | 45 | |
| Rank | 1,762 | 1,210 | 1,958 | |
| Operating margin | 5.7% | 4.9% | 1.5% | |
| Return on assets | 17.1% | 16.9% | 7.5% | |
| Equity ratio | 13.5% | 16.5% | 6.8% | |
| Current ratio | 1.16 | 1.07 | 1.07 | |
| Revenue growth | – | 325.2% | 40.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.2 MNOK | 4.9 MNOK | 6.9 MNOK |
| Operating profit | 0.1 MNOK | 0.2 MNOK | 0.1 MNOK |
| Profit before tax | 0.1 MNOK | 0.2 MNOK | 0.1 MNOK |
| Tax expense | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
| Net profit | 0.1 MNOK | 0.2 MNOK | 0.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.4 MNOK | 1.4 MNOK | 1.4 MNOK |
| Current assets | 0.4 MNOK | 1.3 MNOK | 1.4 MNOK |
| Equity | 0.1 MNOK | 0.2 MNOK | 0.1 MNOK |
| Retained earnings | 0.0 MNOK | 0.2 MNOK | 0.1 MNOK |
| Total liabilities | 0.3 MNOK | 1.2 MNOK | 1.3 MNOK |
| Current liabilities | 0.3 MNOK | 1.2 MNOK | 1.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7168919.
Further
Similar companies
- Arnemoen Gard AS index 45, rank 1,955 · compare
- Katvik Eiendom AS index 45, rank 1,959 · compare
- Mth Service Partner AS index 45, rank 1,960 · compare
- Opplevelse AS index 45, rank 1,961 · compare
- Rogaland Renhold AS index 45, rank 1,966 · compare