DOF AS

Org. no. 929998529 · AUSTEVOLL · Founded 2022 · 48 employees

Score · fiscal year 2025

42of 100

How to read this: the company is ahead of 35 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 1,328 of 2,035 · Sjøfart

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 18 and solidity 37 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

DOF AS is 6 points below the median for medium-sized companies in the same sector in 2025.

Median score 48 among 456 companies.

Against medium-sized companies in the same sector in 2025: operating margin −1.9% (median 22.9%) and equity ratio 37.1% (median 50.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue351 MNOK197 MNOK
Operating margin −1.9% 22.9% 6 %
Profit margin −4.1% 13.4% shown, not part of the index
Return on assets 2.8% 7.6% 31 %
Equity ratio 37.1% 50.4% 39 %
Debt-to-equity 1.70 0.85 36 %
Current ratio 3.44 1.33 73 %
Revenue growth 12.8% 2.4% 66 %
Revenue per employee7.32 MNOK2.66 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 42, DOF AS does better than 35% of medium-sized companies in the same sector (456 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • DOF AS
  • Median: medium-sized companies in the same sector
Summary analysis

DOF AS has a score of 42 for 2025, rank 1,328 of 2,035 in the sector.

Strongest: Liquidity: percentile 73 against peers, current ratio 3.44 against a median of 1.33. Growth: percentile 66 against peers, revenue growth 12.8% against a median of 2.4%.

Weakest: Profitability: percentile 18 against peers, operating margin −1.9% against a median of 22.9%. Solidity: percentile 37 against peers, equity ratio 37.1% against a median of 50.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

DOF AS had an operating margin of −1.9% and an equity ratio of 37.1% in 2025, and ranks 1,328 of 2,035 in Sjøfart.

From 2024 to 2025: went from a profit to a loss before tax and revenue grew by 13%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 109 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −27.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −6.6 MNOK 8.0 not meaningful
P/B Equity: 109.4 MNOK 1.0 109 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −4.1% (median 13.4%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −1.9% (median 22.9%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 12.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability18 weight 30%
Solidity37 weight 25%
Liquidity73 weight 15%
Growth66 weight 15%
Consistency45 weight 15%

Durability: 34 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is DOF AS?

The operating margin was −1.9% in 2025, against a median of 22.9% among medium-sized companies in the same sector. Return on assets was 2.8%. The company made a loss before tax.

How solid is DOF AS?

The equity ratio was 37.1% in 2025 (median 50.4%). Debt-to-equity was 1.70 (median 0.85).

What is the liquidity of DOF AS like?

The current ratio was 3.44 in 2025 (median 1.33).

How does DOF AS compare in Sjøfart?

DOF AS ranks 1,328 of 2,035 in Sjøfart for 2025. Among companies of the same size (medium-sized companies) it ranks 297 of 456. Revenue changed by 12.8% from the year before.

From the Central Coordinating Register

Org. no.
929998529
Legal form
AS
Sector
Sjøfart (50.203)
Size tier
medium
Employees
48 registered 10 October 2026
Founded
6 September 2022 4 years in operation
Share capital
1.10 MNOK
Business address
Alfabygget 1, 5392 STOREBØ (AUSTEVOLL)
Municipality
Austevoll rank 1 of 18 in KOSTRA group 2
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Martin Lundberg
Chair of the board
Mons Svendal Aase
Board member
Marianne Møgster
Board member
Martin Lundberg
Auditor
PRICEWATERHOUSECOOPERS AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index223742
Rank1,5691,4171,328
Operating margin−2.8%−2.7%−1.9%
Return on assets−0.5%3.6%2.8%
Equity ratio32.6%31.5%37.1%
Current ratio0.951.403.44
Revenue growth–50.2%12.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue207.3 MNOK311.5 MNOK351.4 MNOK
Operating profit−5.9 MNOK−8.5 MNOK−6.6 MNOK
Profit before tax−7.1 MNOK0.4 MNOK−14.4 MNOK
Net profit−5.6 MNOK0.3 MNOK−27.1 MNOK
Financial expenses4.9 MNOK14.5 MNOK22.6 MNOK
Total assets401.0 MNOK418.1 MNOK295.1 MNOK
Current assets255.4 MNOK400.4 MNOK269.1 MNOK
Equity130.8 MNOK131.9 MNOK109.4 MNOK
Retained earnings−0.2 MNOK0.9 MNOK−21.6 MNOK
Total liabilities270.2 MNOK286.2 MNOK185.7 MNOK
Current liabilities270.2 MNOK285.9 MNOK78.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6966432.