Mdco Midt-Norge AS

Org. no. 930180432 · Trondheim · Founded 2022 · 42 employees

Score · fiscal year 2024

42of 100

How to read this: the company is ahead of 27 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 247 of 340 · What are Morning company classes?
Place in the whole sector: 1,355 of 1,996 · Helse og omsorg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 46 and solidity 22 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Mdco Midt-Norge AS is 9 points below the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 340 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin 4.8% (median 5.9%) and equity ratio 16.9% (median 42.8%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue35 MNOK21 MNOK
Operating margin 4.8% 5.9% 44 %
Profit margin 4.8% 5.7% shown, not part of the index
Return on assets 10.5% 10.8% 49 %
Equity ratio 16.9% 42.8% 24 %
Debt-to-equity 4.93 1.23 19 %
Current ratio 1.15 1.44 35 %
Revenue growth 14.4% 7.3% 68 %
Revenue per employee0.84 MNOK0.94 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 42, Mdco Midt-Norge AS does better than 27% of companies in the Morning class Small in the same sector (340 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Mdco Midt-Norge AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

Mdco Midt-Norge AS had an operating margin of 4.8% and an equity ratio of 16.9% in 2024, and ranks 1,355 of 1,996 in Helse og omsorg.

From 2023 to 2024: the operating margin fell from 9.8% to 4.8% and revenue grew by 14%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 3 MNOK and 13 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.3 MNOK 10.0 13 MNOK
EV/EBIT Operating profit: 1.7 MNOK
minus net debt 2.3 MNOK
8.0 11 MNOK
P/B Equity: 2.8 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.3% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability46 weight 30%
Solidity22 weight 25%
Liquidity35 weight 15%
Growth68 weight 15%
Consistency46 weight 15%

Durability: 42 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Mdco Midt-Norge AS?

The operating margin was 4.8% in 2024, against a median of 5.9% among companies in the Morning class Small in the same sector. Return on assets was 10.5%.

How solid is Mdco Midt-Norge AS?

The equity ratio was 16.9% in 2024 (median 42.8%). Debt-to-equity was 4.93 (median 1.23).

What is the liquidity of Mdco Midt-Norge AS like?

The current ratio was 1.15 in 2024 (median 1.44).

How does Mdco Midt-Norge AS compare in Helse og omsorg?

Mdco Midt-Norge AS ranks 1,355 of 1,996 in Helse og omsorg for 2024. Among companies in the Morning class Small it is number 247 of 340. Revenue changed by 14.4% from the year before.

From the Central Coordinating Register

Org. no.
930180432
Legal form
AS
Sector
Helse og omsorg (86.992)
Morning company class
Small
Employees
42 registered 10 August 2026
Founded
24 October 2022 4 years in operation
Share capital
0.03 MNOK
Business address
Lade alle 86, 7041 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.medco-dinhms.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index434239
Rank1,1711,3551,490
Operating margin9.8%4.8%1.7%
Return on assets19.5%10.5%4.3%
Equity ratio18.1%16.9%16.5%
Current ratio1.161.151.11
Revenue growth–14.4%20.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue30.7 MNOK35.2 MNOK42.3 MNOK
Operating profit3.0 MNOK1.7 MNOK0.7 MNOK
Profit before tax3.0 MNOK1.7 MNOK0.6 MNOK
Net profit2.3 MNOK1.3 MNOK0.4 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets15.4 MNOK16.3 MNOK16.5 MNOK
Current assets14.6 MNOK15.5 MNOK15.3 MNOK
Equity2.8 MNOK2.8 MNOK2.7 MNOK
Retained earnings2.8 MNOK2.7 MNOK2.7 MNOK
Total liabilities12.7 MNOK13.6 MNOK13.8 MNOK
Current liabilities12.6 MNOK13.5 MNOK13.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6288011.