HEILHORNKRAFT AS
Score · fiscal year 2025
46of 100
How to read this: the company is ahead of 45 % of small companies in the same sector in 2025. What does this mean?
Rank: 877 of 1,572 · Kraft og energi
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 48 and solidity 38 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
HEILHORNKRAFT AS is 3 points below the median for small companies in the same sector in 2025.
Median score 49 among 1,303 companies.
Against small companies in the same sector in 2025: operating margin 0.9% (median 11.2%) and equity ratio 30.1% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 10 MNOK | 2 MNOK |
| Operating margin | 0.9% | 11.2% |
| Profit margin | 2.0% | 2.1% |
| Return on assets | 1.4% | 0.4% |
| Equity ratio | 30.1% | 38.3% |
| Debt-to-equity | 2.32 | 1.06 |
| Current ratio | 2.04 | 1.67 |
| Revenue growth | −44.1% | 0.7% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 46, HEILHORNKRAFT AS does better than 45% of small companies in the same sector (1,316 companies) in 2025.
Score 2023–2025
- HEILHORNKRAFT AS
- Median: small companies in the same sector
HEILHORNKRAFT AS has a score of 46 for 2025, rank 877 of 1,572 in the sector.
Strongest: Consistency: percentile 80 against peers.
Weakest: Growth: percentile 12 against peers, revenue growth −44.1% against a median of 0.7%. Solidity: percentile 38 against peers, equity ratio 30.1% against a median of 38.3%.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
HEILHORNKRAFT AS had an operating margin of 0.9% and an equity ratio of 30.1% in 2025, and ranks 877 of 1,572 in Kraft og energi.
From 2024 to 2025: the operating margin fell from 12.4% to 0.9% and revenue fell by 44%.
HEILHORNKRAFT AS did about the same as the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 7 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 0.9% in 2025 (sector median 12.6%), and the equity ratio 30.1%. In the other years the operating margin averaged 9.1%.
The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 48 | weight 30% |
|---|---|---|
| Solidity | 38 | weight 25% |
| Liquidity | 56 | weight 15% |
| Growth | 12 | weight 15% |
| Consistency | 80 | weight 15% |
Durability: 45 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is HEILHORNKRAFT AS?
The operating margin was 0.9% in 2025, against a median of 11.2% among small companies in the same sector. Return on assets was 1.4%.
How solid is HEILHORNKRAFT AS?
The equity ratio was 30.1% in 2025 (median 38.3%). Debt-to-equity was 2.32 (median 1.06).
What is the liquidity of HEILHORNKRAFT AS like?
The current ratio was 2.04 in 2025 (median 1.67).
How does HEILHORNKRAFT AS compare in Kraft og energi?
HEILHORNKRAFT AS ranks 877 of 1,572 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 730 of 1,316. Revenue changed by −44.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 930338028
- Legal form
- AS
- Sector
- Kraft og energi (35.150)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 1 November 2022 3 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Oldervikveien 8, 7980 TERRÅK (BINDAL)
- Municipality
- Bindal rank 8–24 of 36 in KOSTRA group 15
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Knut Jarle Toresen
- Board member
- Stein Georg Lande
- Auditor
- IN REVISJON AS
- Accountant
- AIDER AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 35 | 56 | 46 | |
| Rank | 1,060 | 536 | 877 | |
| Operating margin | 5.7% | 12.4% | 0.9% | |
| Return on assets | 4.5% | 11.0% | 1.4% | |
| Equity ratio | 2.8% | 10.8% | 30.1% | |
| Current ratio | 1.06 | 1.19 | 2.04 | |
| Revenue growth | – | 51.0% | −44.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 12.3 MNOK | 18.5 MNOK | 10.3 MNOK |
| Operating profit | 0.7 MNOK | 2.3 MNOK | 0.1 MNOK |
| Profit before tax | 0.7 MNOK | 2.3 MNOK | 0.2 MNOK |
| Net profit | 0.4 MNOK | 1.8 MNOK | 0.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 15.9 MNOK | 21.2 MNOK | 15.1 MNOK |
| Current assets | 11.1 MNOK | 16.4 MNOK | 11.3 MNOK |
| Equity | 0.4 MNOK | 2.3 MNOK | 4.6 MNOK |
| Retained earnings | 0.4 MNOK | 2.3 MNOK | 2.0 MNOK |
| Total liabilities | 15.4 MNOK | 18.9 MNOK | 10.6 MNOK |
| Current liabilities | 10.5 MNOK | 13.8 MNOK | 5.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7232926.
Further
Similar companies
- GREEN KJØLEN ENERGY AS index 46, rank 873 · compare
- ISTAD AS index 46, rank 874 · compare
- STEINSVIK KRAFT AS index 46, rank 875 · compare
- HAFSLUND PRODUKSJON HOLDING AS index 46, rank 876 · compare
- JULFOSS KRAFTVERK AS index 46, rank 879 · compare