Extndit AS
Score · fiscal year 2025
69of 100
How to read this: the company is ahead of 84 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 1,194 of 7,414 · What are Morning company classes?
Place in the whole sector: 3,673 of 22,952 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 62 and solidity 97 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Extndit AS is 18 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 7,414 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 5.5% (median 3.4%) and equity ratio 85.2% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 23 MNOK | 20 MNOK |
| Operating margin | 5.5% | 3.4% |
| Profit margin | 5.5% | 3.0% |
| Return on assets | 13.4% | 10.0% |
| Equity ratio | 85.2% | 36.3% |
| Debt-to-equity | 0.17 | 1.51 |
| Current ratio | 6.77 | 1.73 |
| Revenue growth | −29.5% | 5.7% |
| Revenue per employee | 4.59 MNOK | 2.08 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 69, Extndit AS does better than 84% of companies in the Morning class Small in the same sector (7,414 companies) in 2025.
Score 2023–2025
- Extndit AS
- Median: companies in the Morning class Small in the same sector
Extndit AS has a score of 69 for 2025, rank 3,673 of 22,952 in the sector.
Strongest: Solidity: percentile 97 against peers, equity ratio 85.2% against a median of 36.3%. Liquidity: percentile 96 against peers, current ratio 6.77 against a median of 1.73.
Weakest: Growth: percentile 3 against peers, revenue growth −29.5% against a median of 5.7%.
Worth a closer look
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Extndit AS had an operating margin of 5.5% and an equity ratio of 85.2% in 2025, and ranks 3,673 of 22,952 in Handel.
From 2024 to 2025: the operating margin fell from 12.5% to 5.5% and revenue fell by 29%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 8 MNOK and 18 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 12 MNOK |
| EV/EBIT | 8.0 | 18 MNOK |
| P/B | 1.0 | 8 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 62 | weight 30% |
|---|---|---|
| Solidity | 97 | weight 25% |
| Liquidity | 96 | weight 15% |
| Growth | 3 | weight 15% |
| Consistency | 73 | weight 15% |
Durability: 76 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Extndit AS?
The operating margin was 5.5% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 13.4%.
How solid is Extndit AS?
The equity ratio was 85.2% in 2025 (median 36.3%). Debt-to-equity was 0.17 (median 1.51).
What is the liquidity of Extndit AS like?
The current ratio was 6.77 in 2025 (median 1.73).
How does Extndit AS compare in Handel?
Extndit AS ranks 3,673 of 22,952 in Handel for 2025. Among companies in the Morning class Small it is number 1,194 of 7,414. Revenue changed by −29.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 930471917
- Legal form
- AS
- Sector
- Handel (46.900)
- Morning company class
- Small
- Employees
- 5 registered 10 October 2026
- Founded
- 22 November 2022 3 years in operation
- Share capital
- 2.00 MNOK
- Business address
- Skolmar 19, 3232 SANDEFJORD
- Municipality
- Sandefjord rank 2–7 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- extndit.no/
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Thomas Norlin Hofstedt
- Chair of the board
- Christian Folden Gjendem
- Board member
- Thomas Norlin Hofstedt
- Auditor
- STATSAUT. Revisor John Asle Johnsen AS
- Accountant
- Baltzeberg Regnskap AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 74 | 85 | 69 | |
| Rank | 3,196 | 347 | 3,673 | |
| Operating margin | 8.2% | 12.5% | 5.5% | |
| Return on assets | 36.1% | 44.9% | 13.4% | |
| Equity ratio | 51.5% | 74.9% | 85.2% | |
| Current ratio | 4.25 | 3.99 | 6.77 | |
| Revenue growth | – | 7.7% | −29.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 30.2 MNOK | 32.5 MNOK | 22.9 MNOK |
| Operating profit | 2.5 MNOK | 4.1 MNOK | 1.3 MNOK |
| Profit before tax | 2.7 MNOK | 4.1 MNOK | 1.3 MNOK |
| Net profit | 2.1 MNOK | 3.1 MNOK | 1.2 MNOK |
| Financial expenses | 0.2 MNOK | 0.2 MNOK | 0.0 MNOK |
| Total assets | 8.0 MNOK | 9.6 MNOK | 9.8 MNOK |
| Current assets | 8.0 MNOK | 9.6 MNOK | 9.8 MNOK |
| Equity | 4.1 MNOK | 7.2 MNOK | 8.4 MNOK |
| Retained earnings | 2.1 MNOK | 5.2 MNOK | 6.4 MNOK |
| Total liabilities | 3.9 MNOK | 2.4 MNOK | 1.4 MNOK |
| Current liabilities | 1.9 MNOK | 2.4 MNOK | 1.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7087612.
Further
Similar companies
- Tubus AS index 69, rank 3,676 · compare
- Wilo Norge AS index 69, rank 3,677 · compare
- Gunnar Hagen AS index 69, rank 3,678 · compare
- Varnaveien Mineralvann AS index 69, rank 3,679 · compare
- Floratine Norge AS index 69, rank 3,680 · compare