IDEMA AS

Org. no. 930593540 · BÆRUM · Founded 2022 · 37 employees

Score · fiscal year 2025

60of 100

How to read this: the company is ahead of 72 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 6,151 of 20,440 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 78 and solidity 74 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

IDEMA AS is 10 points above the median for medium-sized companies in the same sector in 2025.

Median score 50 among 870 companies.

Against medium-sized companies in the same sector in 2025: operating margin 8.9% (median 4.6%) and equity ratio 39.1% (median 28.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue173 MNOK178 MNOK
Operating margin 8.9% 4.6% 78 %
Profit margin 9.0% 4.6% shown, not part of the index
Return on assets 22.0% 11.5% 79 %
Equity ratio 39.1% 28.9% 74 %
Debt-to-equity 1.56 2.44 74 %
Current ratio 1.75 1.35 80 %
Revenue growth −42.1% 6.6% 2 %
Revenue per employee4.67 MNOK3.09 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 60, IDEMA AS does better than 72% of medium-sized companies in the same sector (871 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • IDEMA AS
  • Median: medium-sized companies in the same sector
Summary analysis

IDEMA AS has a score of 60 for 2025, rank 6,151 of 20,440 in the sector.

Strongest: Liquidity: percentile 80 against peers, current ratio 1.75 against a median of 1.35. Profitability: percentile 78 against peers, operating margin 8.9% against a median of 4.6%.

Weakest: Growth: percentile 2 against peers, revenue growth −42.1% against a median of 6.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

IDEMA AS had an operating margin of 8.9% and an equity ratio of 39.1% in 2025, and ranks 6,151 of 20,440 in Bygg og anlegg.

From 2024 to 2025: revenue fell by 42% and the operating margin fell from 13.6% to 8.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 29 MNOK and 138 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 12.1 MNOK 10.0 121 MNOK
EV/EBIT Operating profit: 15.3 MNOK
minus net debt −15.2 MNOK
8.0 138 MNOK
P/B Equity: 28.6 MNOK 1.0 29 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability78 weight 30%
Solidity74 weight 25%
Liquidity80 weight 15%
Growth2 weight 15%
Consistency42 weight 15%

Durability: 71 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is IDEMA AS?

The operating margin was 8.9% in 2025, against a median of 4.6% among medium-sized companies in the same sector. Return on assets was 22.0%.

How solid is IDEMA AS?

The equity ratio was 39.1% in 2025 (median 28.9%). Debt-to-equity was 1.56 (median 2.44).

What is the liquidity of IDEMA AS like?

The current ratio was 1.75 in 2025 (median 1.35).

How does IDEMA AS compare in Bygg og anlegg?

IDEMA AS ranks 6,151 of 20,440 in Bygg og anlegg for 2025. Among companies of the same size (medium-sized companies) it ranks 242 of 871. Revenue changed by −42.1% from the year before.

From the Central Coordinating Register

Org. no.
930593540
Legal form
AS
Sector
Bygg og anlegg (43.320)
Size tier
medium
Employees
37 registered 10 October 2026
Founded
1 December 2022 3 years in operation
Share capital
0.13 MNOK
Business address
Løxaveien 15, 1351 RUD (BÆRUM)
Municipality
Bærum rank 1 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Roar Buøen
Chair of the board
Jan Peter Sunde
Board member
Roar Buøen
Auditor
DELOITTE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index856960
Rank9223,2726,151
Operating margin13.1%13.6%8.9%
Return on assets31.4%45.4%22.0%
Equity ratio50.7%28.9%39.1%
Current ratio2.451.581.75
Revenue growth–35.9%−42.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue219.5 MNOK298.3 MNOK172.6 MNOK
Operating profit28.8 MNOK40.4 MNOK15.3 MNOK
Profit before tax28.2 MNOK41.0 MNOK15.5 MNOK
Net profit22.0 MNOK31.9 MNOK12.1 MNOK
Financial expenses0.6 MNOK0.7 MNOK0.6 MNOK
Total assets91.9 MNOK91.8 MNOK73.3 MNOK
Current assets89.2 MNOK88.9 MNOK68.7 MNOK
Equity46.6 MNOK26.5 MNOK28.6 MNOK
Retained earnings17.1 MNOK11.9 MNOK14.0 MNOK
Total liabilities45.3 MNOK65.3 MNOK44.6 MNOK
Current liabilities36.4 MNOK56.3 MNOK39.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6529449.