SARPSBORG GARN AS

Org. no. 930792675 · Sarpsborg · Founded 2023 · 14 employees

Score · fiscal year 2024

29of 100

How to read this: the company is ahead of 19 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 9,059 of 11,149 · What are Morning company classes?
Place in the whole sector: 18,544 of 22,333 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 8 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

SARPSBORG GARN AS is 21 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 11,142 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin −18.8% (median 2.3%) and equity ratio −77.0% (median 35.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue3 MNOK4 MNOK
Operating margin −18.8% 2.3% 7 %
Profit margin −23.4% 1.9% shown, not part of the index
Return on assets −32.1% 5.6% 8 %
Equity ratio −77.0% 35.1% 6 %
Debt-to-equity – 1.22 not compared
Current ratio 4.08 1.76 83 %
Revenue growth 45.6% 2.8% 86 %
Revenue per employee0.21 MNOK0.74 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 29, SARPSBORG GARN AS does better than 19% of companies in the Morning class Micro in the same sector (11,149 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SARPSBORG GARN AS
  • Median: companies in the Morning class Micro in the same sector
Analysis · 2024

What the numbers say

SARPSBORG GARN AS had an operating margin of −18.8% and an equity ratio of −77.0% in 2024, and ranks 18,544 of 22,333 in Handel.

From 2023 to 2024: the equity ratio fell from −41.9% to −77.0% and the operating margin rose from −31.0% to −18.8%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −0.7 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.6 MNOK 8.0 not meaningful
P/B Equity: −1.3 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −77.0% (median 35.1%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −23.4% (median 1.9%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −18.8% (median 2.3%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability8 weight 30%
Solidity0 weight 25%
Liquidity83 weight 15%
Growth86 weight 15%
Consistency9 weight 15%

Durability: 23 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is SARPSBORG GARN AS?

The operating margin was −18.8% in 2024, against a median of 2.3% among companies in the Morning class Micro in the same sector. Return on assets was −32.1%. The company made a loss before tax.

How solid is SARPSBORG GARN AS?

The equity ratio was −77.0% in 2024 (median 35.1%). Equity is negative, so liabilities exceed assets.

What is the liquidity of SARPSBORG GARN AS like?

The current ratio was 4.08 in 2024 (median 1.76).

How does SARPSBORG GARN AS compare in Handel?

SARPSBORG GARN AS ranks 18,544 of 22,333 in Handel for 2024. Among companies in the Morning class Micro it is number 9,059 of 11,149. Revenue changed by 45.6% from the year before.

From the Central Coordinating Register

Org. no.
930792675
Legal form
AS
Sector
Handel (47.510)
Morning company class
Micro
Employees
14 registered 10 August 2026
Founded
12 January 2023 3 years in operation
Share capital
0.03 MNOK
Business address
Roald Amundsens gate 36, 1723 SARPSBORG
Municipality
Sarpsborg rank 10 of 10 in KOSTRA group 11
Audit
Audit opted out from 8 February 2023
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Camilla Schilling Tønnesen
Chair of the board
Tommy Tønnesen
Board member
Camilla Schilling Tønnesen
Accountant
MARIA KELLY ACCOUNTING AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index182927
Rank18,97318,54419,721
Operating margin−31.0%−18.8%−17.1%
Return on assets−41.1%−32.1%−29.8%
Equity ratio−41.9%−77.0%−102.2%
Current ratio3.534.083.56
Revenue growth–45.6%12.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.0 MNOK2.9 MNOK3.3 MNOK
Operating profit−0.6 MNOK−0.6 MNOK−0.6 MNOK
Profit before tax−0.7 MNOK−0.7 MNOK−0.6 MNOK
Net profit−0.7 MNOK−0.7 MNOK−0.6 MNOK
Financial expenses0.0 MNOK0.1 MNOK0.0 MNOK
Total assets1.5 MNOK1.7 MNOK1.9 MNOK
Current assets1.5 MNOK1.7 MNOK1.9 MNOK
Equity−0.6 MNOK−1.3 MNOK−1.9 MNOK
Retained earnings−0.7 MNOK−1.4 MNOK−2.0 MNOK
Total liabilities2.2 MNOK3.1 MNOK3.8 MNOK
Current liabilities0.4 MNOK0.4 MNOK0.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5730133.

Similar companies