UPSTREAM AQUA AS

Org. no. 931339931 · ÅL · Founded 2023

Score · fiscal year 2025

38of 100

How to read this: the company is ahead of 30 % of small companies in the same sector in 2025. What does this mean?

Rank: 2,255 of 3,183 · Sjømat

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 5 and solidity 74 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

UPSTREAM AQUA AS is 11 points below the median for small companies in the same sector in 2025.

Median score 49 among 2,815 companies.

Against small companies in the same sector in 2025: operating margin −1,766.9% (median 10.3%) and equity ratio 75.8% (median 31.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue0 MNOK1 MNOK
Operating margin −1,766.9% 10.3% 2 %
Profit margin −1,767.6% 6.1% shown, not part of the index
Return on assets −53.7% 2.6% 7 %
Equity ratio 75.8% 31.6% 76 %
Debt-to-equity 0.32 1.24 72 %
Current ratio 1.15 1.51 42 %
Revenue growth – 16.7% not compared

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 38, UPSTREAM AQUA AS does better than 30% of small companies in the same sector (2,841 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • UPSTREAM AQUA AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

UPSTREAM AQUA AS had an operating margin of −1,766.9% and an equity ratio of 75.8% in 2025, and ranks 2,255 of 3,183 in Sjømat.

From 2024 to 2025: the equity ratio rose from 64.5% to 75.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 4 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −2.5 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −2.5 MNOK 8.0 not meaningful
P/B Equity: 3.6 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1,767.6% (median 6.1%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −1,766.9% (median 10.3%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • watch Extreme margin: check the figures
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability5 weight 30%
Solidity74 weight 25%
Liquidity42 weight 15%
Growth– no data, left out
Consistency41 weight 15%

Durability: 33 (average over 3 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is UPSTREAM AQUA AS?

The operating margin was −1,766.9% in 2025, against a median of 10.3% among small companies in the same sector. Return on assets was −53.7%. The company made a loss before tax.

How solid is UPSTREAM AQUA AS?

The equity ratio was 75.8% in 2025 (median 31.6%). Debt-to-equity was 0.32 (median 1.24).

What is the liquidity of UPSTREAM AQUA AS like?

The current ratio was 1.15 in 2025 (median 1.51).

How does UPSTREAM AQUA AS compare in Sjømat?

UPSTREAM AQUA AS ranks 2,255 of 3,183 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,977 of 2,841.

From the Central Coordinating Register

Org. no.
931339931
Legal form
AS
Sector
Sjømat (03.222)
Size tier
small
Employees
0–4 (not registered)
Founded
1 April 2023 3 years in operation
Share capital
0.45 MNOK
Business address
Torpomoen 27, 3579 TORPO (ÅL)
Municipality
Ål rank 2 of 33 in KOSTRA group 5
Audit
Audit opted out from 5 May 2023
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jørn-Gunnar Jacobsen
Chair of the board
Torleif Bjella
Board member
Jørn-Gunnar Jacobsen
Accountant
SPAREBANK 1 REGNSKAPSHUSET VALHALL AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index263638
Rank2,2532,1692,255
Operating margin−8.2%–−1,766.9%
Return on assets−28.8%−6.9%−53.7%
Equity ratio15.6%64.5%75.8%
Current ratio1.190.471.15
Revenue growth–−100.0%–

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.1 MNOK0.0 MNOK0.1 MNOK
Operating profit−0.1 MNOK−0.3 MNOK−2.5 MNOK
Profit before tax−0.1 MNOK−0.3 MNOK−2.5 MNOK
Net profit−0.1 MNOK−0.3 MNOK−2.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.3 MNOK4.1 MNOK4.7 MNOK
Current assets0.3 MNOK0.7 MNOK1.3 MNOK
Equity0.1 MNOK2.6 MNOK3.6 MNOK
Retained earnings−0.1 MNOK−0.4 MNOK−2.9 MNOK
Total liabilities0.3 MNOK1.4 MNOK1.1 MNOK
Current liabilities0.3 MNOK1.4 MNOK1.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6880036.

Similar companies