Keylink AS

Org. no. 931449567 · Lier · Founded 2023

Score · fiscal year 2024

60of 100

How to read this: the company is ahead of 68 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 2,278 of 7,161 · What are Morning company classes?
Place in the whole sector: 6,899 of 22,237 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 93 and solidity 53 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Keylink AS is 9 points above the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 7,161 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin 32.0% (median 3.0%) and equity ratio 40.5% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue12 MNOK20 MNOK
Operating margin 32.0% 3.0% 99 %
Profit margin 30.6% 2.7% shown, not part of the index
Return on assets 30.0% 8.9% 88 %
Equity ratio 40.5% 36.3% 55 %
Debt-to-equity 1.47 1.53 51 %
Current ratio 1.03 1.71 15 %
Revenue growth −1.0% 3.8% 34 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 60, Keylink AS does better than 68% of companies in the Morning class Small in the same sector (7,161 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Keylink AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

Keylink AS had an operating margin of 32.0% and an equity ratio of 40.5% in 2024, and ranks 6,899 of 22,237 in Handel.

From 2023 to 2024: the equity ratio rose from 18.2% to 40.5% and the operating margin rose from 28.8% to 32.0%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 5 MNOK and 34 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.8 MNOK 10.0 28 MNOK
EV/EBIT Operating profit: 3.8 MNOK
minus net debt −3.6 MNOK
8.0 34 MNOK
P/B Equity: 5.3 MNOK 1.0 5 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability93 weight 30%
Solidity53 weight 25%
Liquidity15 weight 15%
Growth34 weight 15%
Consistency76 weight 15%

Durability: 54 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Keylink AS?

The operating margin was 32.0% in 2024, against a median of 3.0% among companies in the Morning class Small in the same sector. Return on assets was 30.0%.

How solid is Keylink AS?

The equity ratio was 40.5% in 2024 (median 36.3%). Debt-to-equity was 1.47 (median 1.53).

What is the liquidity of Keylink AS like?

The current ratio was 1.03 in 2024 (median 1.71).

How does Keylink AS compare in Handel?

Keylink AS ranks 6,899 of 22,237 in Handel for 2024. Among companies in the Morning class Small it is number 2,278 of 7,161. Revenue changed by −1.0% from the year before.

From the Central Coordinating Register

Org. no.
931449567
Legal form
AS
Sector
Handel (46.180)
Morning company class
Small
Employees
0–4 (not registered)
Founded
22 March 2023 3 years in operation
Share capital
0.03 MNOK
Business address
Nøsteveien 76, 3402 LIER
Municipality
Lier rank 7 of 27 in KOSTRA group 9
Latest accounts filed
2025
LEI
636700HDR8T4NWWI9W25 renews 23 December 2026

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Parent not reported

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index486065
Rank11,2906,8995,130
Operating margin28.8%32.0%31.1%
Return on assets25.3%30.0%28.8%
Equity ratio18.2%40.5%39.7%
Current ratio0.951.031.66
Revenue growth–−1.0%2.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue12.1 MNOK12.0 MNOK12.3 MNOK
Operating profit3.5 MNOK3.8 MNOK3.8 MNOK
Profit before tax3.3 MNOK3.7 MNOK4.1 MNOK
Net profit2.5 MNOK2.8 MNOK3.3 MNOK
Financial expenses0.3 MNOK0.2 MNOK0.0 MNOK
Total assets13.9 MNOK13.0 MNOK14.2 MNOK
Current assets8.2 MNOK7.7 MNOK14.2 MNOK
Equity2.5 MNOK5.3 MNOK5.6 MNOK
Retained earnings2.5 MNOK5.3 MNOK5.6 MNOK
Total liabilities11.4 MNOK7.7 MNOK8.5 MNOK
Current liabilities8.6 MNOK7.5 MNOK8.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5949595.