GROTKE LAFT OG BYGG AS

Org. no. 931566350 · VESTBY · Founded 2023

Score · fiscal year 2025

27of 100

How to read this: the company is ahead of 18 % of small companies in the same sector in 2025. What does this mean?

Rank: 27,128 of 32,582 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

GROTKE LAFT OG BYGG AS is 23 points below the median for small companies in the same sector in 2025.

Median score 50 among 31,472 companies.

Against small companies in the same sector in 2025: operating margin 3.7% (median 3.7%) and equity ratio −178.9% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue0 MNOK3 MNOK
Operating margin 3.7% 3.7% 50 %
Profit margin 3.6% 3.4% shown, not part of the index
Return on assets 26.6% 5.7% 82 %
Equity ratio −178.9% 36.5% 4 %
Debt-to-equity – 1.20 not compared
Current ratio 0.36 1.45 10 %
Revenue growth −78.4% 3.0% 4 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 27, GROTKE LAFT OG BYGG AS does better than 18% of small companies in the same sector (31,720 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • GROTKE LAFT OG BYGG AS
  • Median: small companies in the same sector
Summary analysis

GROTKE LAFT OG BYGG AS has a score of 27 for 2025, rank 27,128 of 32,582 in the sector.

Strongest: Profitability: percentile 66 against peers, operating margin 3.7% against a median of 3.7%.

Weakest: Solidity: percentile 0 against peers, equity ratio −178.9% against a median of 36.5%. Growth: percentile 4 against peers, revenue growth −78.4% against a median of 3.0%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

GROTKE LAFT OG BYGG AS had an operating margin of 3.7% and an equity ratio of −178.9% in 2025, and ranks 27,128 of 32,582 in Bygg og anlegg.

From 2024 to 2025: went from a loss to a profit before tax and revenue fell by 78%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 0 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 0 MNOK
EV/EBIT Operating profit: 0.0 MNOK
minus net debt 0.0 MNOK
8.0 0 MNOK
P/B Equity: −0.1 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −178.9% (median 36.5%).

  • critical

    Consider strengthening liquidity: current liabilities are 2.8 times current assets.

    Based on: Current ratio 0.36 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability66 weight 30%
Solidity0 weight 25%
Liquidity10 weight 15%
Growth4 weight 15%
Consistency34 weight 15%

Durability: 19 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is GROTKE LAFT OG BYGG AS?

The operating margin was 3.7% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 26.6%.

How solid is GROTKE LAFT OG BYGG AS?

The equity ratio was −178.9% in 2025 (median 36.5%). Equity is negative, so liabilities exceed assets.

What is the liquidity of GROTKE LAFT OG BYGG AS like?

The current ratio was 0.36 in 2025 (median 1.45). Current assets did not cover current liabilities.

How does GROTKE LAFT OG BYGG AS compare in Bygg og anlegg?

GROTKE LAFT OG BYGG AS ranks 27,128 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 26,134 of 31,720. Revenue changed by −78.4% from the year before.

From the Central Coordinating Register

Org. no.
931566350
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
0–4 (not registered)
Founded
4 April 2023 3 years in operation
Share capital
0.03 MNOK
Business address
Garderveien 580, 1544 VESTBY
Municipality
Vestby rank 4 of 38 in KOSTRA group 7
Audit
Audit opted out from 13 June 2023
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Daniel Paul Grotke
Board member
Holly Grotke
Accountant
CONTÉR SERVICES AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index22927
Rank28,69625,40627,128
Operating margin−72.7%−0.7%3.7%
Return on assets−518.1%−19.2%26.6%
Equity ratio−455.3%−180.0%−178.9%
Current ratio0.180.360.36
Revenue growth–479.2%−78.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.3 MNOK1.6 MNOK0.3 MNOK
Operating profit−0.2 MNOK0.0 MNOK0.0 MNOK
Profit before tax−0.2 MNOK0.0 MNOK0.0 MNOK
Net profit−0.2 MNOK0.0 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.0 MNOK0.1 MNOK0.0 MNOK
Current assets0.0 MNOK0.1 MNOK0.0 MNOK
Equity−0.2 MNOK−0.1 MNOK−0.1 MNOK
Retained earnings−0.2 MNOK−0.1 MNOK−0.1 MNOK
Total liabilities0.2 MNOK0.2 MNOK0.1 MNOK
Current liabilities0.2 MNOK0.2 MNOK0.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6386263.

Similar companies