Kogen AS

Org. no. 931693980 · Øygarden · Founded 2023

Score · fiscal year 2024

71of 100

How to read this: the company is ahead of 93 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 12 of 156 · What are Morning company classes?
Place in the whole sector: 67 of 839 · Kraft og energi

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 81 and solidity 45 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Kogen AS is 20 points above the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 156 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin 20.9% (median 10.3%) and equity ratio 36.7% (median 40.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue26 MNOK21 MNOK
Operating margin 20.9% 10.3% 64 %
Profit margin 20.2% 14.5% shown, not part of the index
Return on assets 48.4% 4.8% 99 %
Equity ratio 36.7% 40.5% 46 %
Debt-to-equity 1.72 1.38 44 %
Current ratio 1.47 1.33 54 %
Revenue growth 329.7% −5.1% 95 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 71, Kogen AS does better than 93% of companies in the Morning class Small in the same sector (156 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • Kogen AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

Kogen AS had an operating margin of 20.9% and an equity ratio of 36.7% in 2024, and ranks 67 of 839 in Kraft og energi.

From 2023 to 2024: revenue grew by 330% and the equity ratio rose from 7.1% to 36.7%.

Kogen AS did about the same as the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 4 MNOK and 45 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.0 MNOK 10.0 40 MNOK
EV/EBIT Operating profit: 5.4 MNOK
minus net debt −1.9 MNOK
8.0 45 MNOK
P/B Equity: 4.1 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.6% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was 14.0% in 2025 (sector median 16.1%), and the equity ratio 0.8%. In the other years the operating margin averaged 19.8%.

The sector's weakest year was 2025, with a median operating margin of 16.1%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability81 weight 30%
Solidity45 weight 25%
Liquidity54 weight 15%
Growth95 weight 15%
Consistency82 weight 15%

Durability: 52 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Kogen AS?

The operating margin was 20.9% in 2024, against a median of 10.3% among companies in the Morning class Small in the same sector. Return on assets was 48.4%.

How solid is Kogen AS?

The equity ratio was 36.7% in 2024 (median 40.5%). Debt-to-equity was 1.72 (median 1.38).

What is the liquidity of Kogen AS like?

The current ratio was 1.47 in 2024 (median 1.33).

How does Kogen AS compare in Kraft og energi?

Kogen AS ranks 67 of 839 in Kraft og energi for 2024. Among companies in the Morning class Small it is number 12 of 156. Revenue changed by 329.7% from the year before.

From the Central Coordinating Register

Org. no.
931693980
Legal form
AS
Sector
Kraft og energi (35.110)
Morning company class
Small
Employees
0–4 (not registered)
Founded
12 June 2023 3 years in operation
Share capital
0.03 MNOK
Business address
Ljøsøyvegen 75, 5337 RONG (ØYGARDEN)
Municipality
Øygarden rank 1–6 of 13 in KOSTRA group 10
Latest accounts filed
2025
LEI
984500B90CE9BCJ36074 renews 16 October 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No known owner

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index347137
Rank64567650
Operating margin18.7%20.9%14.0%
Return on assets9.1%48.4%19.7%
Equity ratio7.1%36.7%0.8%
Current ratio1.071.470.92
Revenue growth–329.7%−10.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue6.0 MNOK25.7 MNOK23.0 MNOK
Operating profit1.1 MNOK5.4 MNOK3.2 MNOK
Profit before tax1.1 MNOK5.2 MNOK3.3 MNOK
Net profit0.8 MNOK4.0 MNOK2.6 MNOK
Financial expenses0.0 MNOK0.2 MNOK0.0 MNOK
Total assets12.2 MNOK11.1 MNOK16.8 MNOK
Current assets9.9 MNOK9.2 MNOK15.3 MNOK
Equity0.9 MNOK4.1 MNOK0.1 MNOK
Retained earnings0.8 MNOK4.1 MNOK0.1 MNOK
Total liabilities11.4 MNOK7.0 MNOK16.6 MNOK
Current liabilities9.2 MNOK6.3 MNOK16.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5492559.