FUTURE - Solutions AS
Score · fiscal year 2024
54of 100
How to read this: the company is ahead of 57 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 5,199 of 12,197 · What are Morning company classes?
Place in the whole sector: 8,290 of 19,404 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 81 and solidity 22 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
FUTURE - Solutions AS is 4 points above the median for companies in the Morning class Micro in the same sector in 2024.
Median score 50 among 12,188 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin 10.3% (median 3.7%) and equity ratio 13.3% (median 33.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 10.3% | 3.7% |
| Profit margin | 10.3% | 3.0% |
| Return on assets | 39.6% | 7.9% |
| Equity ratio | 13.3% | 33.4% |
| Debt-to-equity | 6.49 | 1.42 |
| Current ratio | 0.80 | 1.42 |
| Revenue growth | 111.5% | 4.1% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 54, FUTURE - Solutions AS does better than 57% of companies in the Morning class Micro in the same sector (12,197 companies) in 2024.
Score 2023–2025
- FUTURE - Solutions AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
FUTURE - Solutions AS had an operating margin of 10.3% and an equity ratio of 13.3% in 2024, and ranks 8,290 of 19,404 in Bygg og anlegg.
From 2023 to 2024: the operating margin rose from −22.1% to 10.3% and revenue grew by 112%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 0 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 3 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.2 times current assets.
Based on: Current ratio 0.80 (median 1.42).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 111.5% (median 4.1%); Current ratio 0.80 (median 1.42).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 81 | weight 30% |
|---|---|---|
| Solidity | 22 | weight 25% |
| Liquidity | 19 | weight 15% |
| Growth | 91 | weight 15% |
| Consistency | 51 | weight 15% |
Durability: 29 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FUTURE - Solutions AS?
The operating margin was 10.3% in 2024, against a median of 3.7% among companies in the Morning class Micro in the same sector. Return on assets was 39.6%.
How solid is FUTURE - Solutions AS?
The equity ratio was 13.3% in 2024 (median 33.4%). Debt-to-equity was 6.49 (median 1.42).
What is the liquidity of FUTURE - Solutions AS like?
The current ratio was 0.80 in 2024 (median 1.42). Current assets did not cover current liabilities.
How does FUTURE - Solutions AS compare in Bygg og anlegg?
FUTURE - Solutions AS ranks 8,290 of 19,404 in Bygg og anlegg for 2024. Among companies in the Morning class Micro it is number 5,199 of 12,197. Revenue changed by 111.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 932013193
- Legal form
- AS
- Sector
- Bygg og anlegg (43.240)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 15 June 2023 3 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Smedbakken 9, 4640 SØGNE (KRISTIANSAND)
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 25 September 2023
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 4 | 54 | 61 | |
| Rank | 17,906 | 8,290 | 5,880 | |
| Operating margin | −22.1% | 10.3% | 8.2% | |
| Return on assets | −78.4% | 39.6% | 33.2% | |
| Equity ratio | −33.8% | 13.3% | 31.5% | |
| Current ratio | 0.62 | 0.80 | 1.22 | |
| Revenue growth | – | 111.5% | 88.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.3 MNOK | 2.7 MNOK | 5.2 MNOK |
| Operating profit | −0.3 MNOK | 0.3 MNOK | 0.4 MNOK |
| Profit before tax | −0.3 MNOK | 0.3 MNOK | 0.4 MNOK |
| Net profit | −0.2 MNOK | 0.2 MNOK | 0.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.4 MNOK | 0.7 MNOK | 1.3 MNOK |
| Current assets | 0.3 MNOK | 0.5 MNOK | 0.8 MNOK |
| Equity | −0.1 MNOK | 0.1 MNOK | 0.4 MNOK |
| Retained earnings | −0.2 MNOK | 0.0 MNOK | 0.3 MNOK |
| Total liabilities | 0.5 MNOK | 0.6 MNOK | 0.9 MNOK |
| Current liabilities | 0.5 MNOK | 0.6 MNOK | 0.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5904991.
Further
Similar companies
- Stenseide Ventilasjonsservice AS index 54, rank 8,289 · compare
- BS Mal og Vedlikehold AS index 54, rank 8,291 · compare
- Hannevik Bygg AS index 54, rank 8,292 · compare
- Elite Elektroentreprenør AS index 54, rank 8,294 · compare
- Byggpartner E AS index 54, rank 8,295 · compare